20/05/2024  00:00:00 Chg. +0.040 Volume Bid17:29:52 Ask17:29:52 Market Capitalization Dividend Y. P/E Ratio
3.849EUR +1.05% 1.91 mill.
Turnover: 6.53 mill.
3.855Bid Size: - 3.858Ask Size: - 1.57 bill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,138   3,005   2,874   2,633   2,659
Intangible Assets
  567   498   504   535   585
Long-Term Investments
  29   41   54   69   88
Fixed Assets
  -   -   -   -   -
Inventories
  1,527   1,251   1,232   1,380   1,555
Accounts Receivable
  749   686   687   659   640
Cash and Cash Equivalents
  191   186   204   112   68
Current Assets
  2,507   2,177   2,173   2,211   2,292
Total Assets
  6,411   5,874   5,990   5,886   5,998

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,303   1,089   1,459   1,441   1,483
Long-term debt
  18   9   4   3   1
Liabilities to Banks
  105   59   67   40   21
Provisions
  287   184   167   110   82
Liabilities
  4,278   3,546   3,575   3,164   3,248
Share Capital
  311   311   311   311   311
Total Equity
  2,132   2,329   2,416   2,721   2,750
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,411   5,874   5,990   5,886   5,998

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  6,844   6,384   5,690   6,363   6,872
Depreciation (total)
  -   -   -   -   -
Operating Result
  -243   228   103   445   280
Interest Income
  -138   -126   -101   -89   -67
Income Before Taxes
  -459   127   -13   327   175
Income Taxes
  -8   41   -156   -64   45
Minority Interests Profit
  5   9   0.0000   0.0000   0.0000
Net Income
  -434   96   144   392   130

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -1.2400   0.2300   0.3500   0.9500   0.3200
Dividend per Share
  0.0000   0.0000   0.1000   0.2500   0.1500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -126   -34   389   328   214
Cash Flow from Investing Activities
  -162   239   -81   -63   -229
Cash Flow from Financing
  -116   -213   -291   -353   -29
Decrease / Increase in Cash
  -404   -8   17   -89   -43
Employees
  12,125   11,000   10,600   10,141   10,440