2024-05-31  4:10:52 PM Chg. -0.27 Volume Bid2024-05-31 Ask2024-05-31 Market Capitalization Dividend Y. P/E Ratio
13.44EUR -1.97% 1.34 mill.
Turnover: 15.99 mill.
13.44Bid Size: 5,688 -Ask Size: - 6.26 bill.EUR 5.06% 17.38

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  4,977.8000   4,328   3,914.1000   3,278.9000   3,103.3000
Intangible Assets
  871.5000   936.3000   953   981.4000   1,081.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  160.8000   125   111.4000   97   87.9000
Accounts Receivable
  1,010.8000   928.6000   825.5000   720.4000   684.9000
Cash and Cash Equivalents
  1,004.3000   683.4000   1,161.6000   1,444.3000   1,509.9000
Current Assets
  2,418.3000   2,303.6000   2,381.3000   2,511.2000   2,493.9000
Total Assets
  9,538.7000   9,090.9000   8,359.8000   7,860.4000   7,804.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  769.8000   749.6000   741.9000   923.7000   998.4000
Long-term debt
  3,211.4000   4,139.1000   2,635.2000   2,556.5000   2,173.1000
Liabilities to Banks
  5,299.8000   4,902   4,050.8000   2,956.4000   2,639
Provisions
  708.8000   541.5000   480   464.4000   622.7000
Liabilities
  7,885.2000   7,333.6000   6,346   5,564.7000   5,305.9000
Share Capital
  1,171.5000   1,171.5000   1,171.5000   1,387.1000   1,387.1000
Total Equity
  1,652.6000   1,757.3000   2,013.8000   2,295.7000   2,498.4000
Minority Interests
  -2,768.5000   -2,947.7000   -2,931.5000   -2,939.8000   -2,937.7000
Total liabilities equity
  9,538.7000   9,090.9000   8,359.8000   7,860.4000   7,804.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  5,482.8000   5,038.3000   4,680.3000   4,054.1000   3,822.7000
Depreciation (total)
  1,363   1,310.2000   918.7000   842.5000   796.4000
Operating Result
  384.9000   352.6000   615.2000   335.4000   589.1000
Interest Income
  -282.5000   -267.9000   -233.5000   -240.2000   -197.3000
Income Before Taxes
  99.9000   115.1000   609.3000   314.8000   395.4000
Income Taxes
  238.9000   128.7000   107.7000   20.9000   123.9000
Minority Interests Profit
  178.6000   133.3000   -25.2000   -6.1000   -4.1000
Net Income
  39.6000   119.7000   476.4000   316.7000   267.4000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.0808   0.2442   0.9719   0.5873   0.5480
Dividend per Share
  0.1179   0.0000   0.0000   1.0000   0.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,110.4000   1,028.2000   1,166.9000   1,091.9000   999.7000
Cash Flow from Investing Activities
  -733.5000   -1,031   150.4000   160.3000   -576
Cash Flow from Financing
  -238.5000   -495.1000   -833   -966.2000   -357.5000
Decrease / Increase in Cash
  138.4000   -317.9000   484.3000   286   66.2000
Employees
  10,925   10,569   27,330   22,667   22,144