5/15/2024  10:00:00 PM Chg. +0.30 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
42.00CAD +0.72% 550,631
Turnover: 22.87 mill.
41.88Bid Size: 200 42.11Ask Size: 200 11.38 bill.CAD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  81.2000   88.4000   142.3000   160.4000   183.7000
Intangible Assets
  312.6000   363.6000   725.3000   679.5000   646.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  163.7000   174.9000   292.9000   284.1000   285.9000
Cash and Cash Equivalents
  559.7000   470.4000   427.9000   700   1,283.8000
Current Assets
  789.3000   717.1000   815.7000   1,100.3000   1,672.3000
Total Assets
  2,444.3000   2,654.8000   3,918.6000   4,388.5000   5,154.1000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  7.6000   8.8000   16   15.6000   35.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  166.6000   268.2000   319.7000   330.7000   330.7000
Liabilities
  1,264.9000   1,317.6000   2,276.5000   2,558.7000   3,174.9000
Share Capital
  635.3000   651.6000   792.8000   808.1000   817.8000
Total Equity
  1,179.4000   1,337.2000   1,642.2000   1,829.8000   1,979.2000
Minority Interests
  0.0000   0.0000   .3000   .5000   .5000
Total liabilities equity
  2,444.3000   2,654.8000   3,918.6000   4,388.5000   5,154.1000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,207.5000   1,363.3000   1,624.7000   1,851.9000   1,824.2000
Depreciation (total)
  53.3000   68.7000   81   108.2000   113.2000
Operating Result
  149.4000   197.7000   300.5000   348.7000   368.6000
Interest Income
  -15.6000   -17   -27.9000   -54.6000   -76.4000
Income Before Taxes
  137.3000   178.2000   276.5000   266   290.8000
Income Taxes
  12.2000   29.7000   58.5000   31.6000   6.3000
Minority Interests Profit
  0.0000   0.0000   .0500   -.0800   -.0200
Net Income
  125.2000   148.5000   218.1000   234.3000   284.5000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.5400   0.6330   0.9100   0.9600   1.1700
Dividend per Share
  0.0000   0.0750   0.3110   0.3590   0.4150

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  266.5000   318.5000   417.1000   523   525.7000
Cash Flow from Investing Activities
  -281.5000   -374.4000   -1,153.4000   -398.4000   -361.2000
Cash Flow from Financing
  302.6000   -31.1000   687.9000   170.6000   430.2000
Decrease / Increase in Cash
  275.6000   -89.3000   -42.6000   272.1000   583.8000
Employees
  4,574   5,000   8,000   8,500   8,900