2024-06-06  10:00:00 PM Chg. +0.3700 Volume Bid12:58:10 AM Ask12:58:10 AM Market Capitalization Dividend Y. P/E Ratio
38.9600USD +0.96% 614,766
Turnover: 16.7 mill.
38.4800Bid Size: 100 39.4300Ask Size: 100 3.45 bill.USD 0.00% 10.79

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,157   1,067   856.3000   1,309   963
Intangible Assets
  21.8000   35.2000   16.8000   113   72
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   2,626
Inventories
  1,233.7000   1,147   1,050.6000   1,812   1,638
Accounts Receivable
  -   -   -   -   1,264
Cash and Cash Equivalents
  627.5000   570.7000   670.8000   955   1,071
Current Assets
  3,090.7000   2,744.1000   2,696.2000   4,396   4,218
Total Assets
  4,652.4000   4,251   4,010.8000   7,477   6,844

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,080.3000   993.6000   934.9000   1,426   1,340
Long-term debt
  -   -   -   -   1,513
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.6000   7.4000   5.3000   4   4
Liabilities
  3,517.5000   3,148.1000   2,962.8000   5,359   5,223
Share Capital
  2.8000   2.9000   2.9000   5   .6000
Total Equity
  778.4000   739.1000   661.4000   2,064   1,621
Minority Interests
  .5000   .2000   .1000   54   0.0000
Total liabilities equity
  4,652.4000   4,251   4,010.8000   7,477   6,844

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  11,633.1000   11,489.5000   10,695.7000   11,242   16,096
Depreciation (total)
  -   -   -   -   313
Operating Result
  -37.3000   33.8000   -30.8000   -205   -275
Interest Income
  -53.8000   -32   -66.7000   -64   -65
Income Before Taxes
  -56.7000   32.6000   -75.4000   127   -340
Income Taxes
  -90   -63.1000   1.7000   147   12
Minority Interests Profit
  1.6000   0.0000   0.0000   0.0000   2
Net Income
  34.9000   95.7000   -77.1000   -20   -354

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.1000   2.2000   -3.9000   -2.9000   -6.6000
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  199.7000   199.7000   179.3000   -107   156
Cash Flow from Investing Activities
  -213.3000   -157.2000   -29.7000   1,028   -28
Cash Flow from Financing
  -5.7000   -98.6000   -55.2000   -640   15
Decrease / Increase in Cash
  -32.4000   -56.8000   100.1000   284   116
Employees
  40,000   39,000   38,000   64,000   56,000