2024-06-14  2:01:51 PM Chg. +0.0540 Volume Bid2:02:26 PM Ask2:02:26 PM Market Capitalization Dividend Y. P/E Ratio
4.9040CHF +1.11% 254,163
Turnover: 1.24 mill.
4.8960Bid Size: 532 4.9040Ask Size: 390 1.67 bill.CHF 4.07% 49.12

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  745   845   667   634   567
Intangible Assets
  1,154   1,229   1,139   1,117   1,135
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,089   2,286   1,974   2,158   2,108
Inventories
  353   431   343   338   310
Accounts Receivable
  369   447   305   309   303
Cash and Cash Equivalents
  751   871   764   658   414
Current Assets
  1,736   2,066   2,571   1,490   1,233
Total Assets
  3,825   4,352   4,545   3,647   3,340

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  239   365   277   264   284
Long-term debt
  466   463   194   332   332
Liabilities to Banks
  472   468   503   368   375
Provisions
  389   384   250   254   250
Liabilities
  1,985   2,364   2,524   1,878   1,988
Share Capital
  340   340   340   340   340
Total Equity
  1,826   1,970   2,001   1,756   1,324
Minority Interests
  14   18   21   13   28
Total liabilities equity
  3,825   4,352   4,545   3,647   3,340

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  2,331   2,847   2,609   2,593   2,258
Depreciation (total)
  -   -   -   -   -
Operating Result
  158   219   243   164   73
Interest Income
  -23   -9   -3   -16   -14
Income Before Taxes
  135   210   240   149   60
Income Taxes
  53   64   68   39   22
Minority Interests Profit
  -1   -3   -5   -3   -3
Net Income
  387   149   240   -70   35

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  1.1400   0.4400   0.7100   -0.2100   0.1100
Dividend per Share
  0.3000   0.3500   1.0000   1.0000   0.3500

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  293   478   498   152   310
Cash Flow from Investing Activities
  57   -237   -342   416   -108
Cash Flow from Financing
  -448   -132   -149   -760   -432
Decrease / Increase in Cash
  -100   120   -12   -201   -244
Employees
  13,840   14,962   16,207   11,134   10,692