2024-04-26  5:31:30 PM Chg. 0.00 Volume Bid6:27:18 PM Ask6:27:18 PM Market Capitalization Dividend Y. P/E Ratio
80.40CHF 0.00% 964
Turnover: 77,245.40
80.00Bid Size: 25 82.00Ask Size: 58 157.58 mill.CHF 4.85% 13.09

Assets

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  49.1000   43.3000   53.5000   58.3000   55.6480
Intangible Assets
  2.4000   2.5000   2.1000   2.3000   2.5890
Long-Term Investments
  4.6000   4.4000   4.6000   7.4000   7.6980
Fixed Assets
  58.6000   50.8000   62.3000   70.2000   67.6640
Inventories
  21.1000   21.8000   19.9000   15   24.3840
Accounts Receivable
  22.6000   13.3000   18.7000   16.1000   11.3310
Cash and Cash Equivalents
  100   102.7000   77   75.7000   62.5380
Current Assets
  164.8000   170.3000   148.9000   115.7000   111.7100
Total Assets
  223.5000   221.1000   211.1000   185.9000   179.3740

 

Liabilities

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  7.3000   11.5000   11.4000   5.4000   7.9570
Long-term debt
  1.6000   1.6000   2.1000   4   1.8640
Liabilities to Banks
  1.6000   1.6000   2.4000   6.2000   -
Provisions
  8.3000   6.2000   10.3000   4.2000   2.0660
Liabilities
  75   73.3000   66.6000   47.1000   45.6700
Share Capital
  2   2   1.9600   1.9600   -
Total Equity
  141.6000   138.2000   135.5000   126.1000   122.1920
Minority Interests
  6.9000   9.6000   9   12.8000   11.5120
Total liabilities equity
  223.5000   221.1000   211.1000   185.9000   179.3740

 

Income Statement

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  274.3000   241.4000   219.7000   212.3000   223.1250
Depreciation (total)
  13.7000   10.3000   8.9000   9.2000   10.9490
Operating Result
  12   18.2000   14.4000   15.4000   14.9230
Interest Income
  -   -   -   -   -.6660
Income Before Taxes
  11.3000   13.5000   14.9000   13.9000   -
Income Taxes
  -4.4000   -2.6000   .1000   -1.8000   2.5880
Minority Interests Profit
  -2.9000   -2.4000   -2   -2.7000   3.1790
Net Income
  -50.1000   8.5000   12.9000   9.4000   8.4900

 

Per Share

2018
-
in CHF
2019
-
in CHF
2020
-
in CHF
2021
-
in CHF
2022
IFRS
in CHF
Earnings per Share
  -25.5600   4.3300   6.6100   4.7900   4.3300
Dividend per Share
  6.0000   6.0000   3.0000   3.4000   3.4000

 

Cash Flow

2018
-
in mill. CHF
2019
-
in mill. CHF
2020
-
in mill. CHF
2021
-
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  16.5000   20.8000   11.9000   26.4000   19.5410
Cash Flow from Investing Activities
  9   -5.3000   -23.2000   -25.1000   -19.3210
Cash Flow from Financing
  -10.6000   -11.8000   -14.2000   -1.9000   -12.8240
Decrease / Increase in Cash
  14   2.7000   -25.7000   -1.3000   -
Employees
  807   627   581   615   650