2024-10-15  4:31:03 PM Chg. - Volume Bid2024-10-01 Ask2024-10-02 Market Capitalization Dividend Y. P/E Ratio
77.52DKK - 1,804
Turnover: 139,712.58
-Bid Size: - -Ask Size: - 282.2 bill.DKK - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  509   557   566   624   546
Intangible Assets
  2,908   3,208   3,792   3,983   4,035
Long-Term Investments
  99,261   96,517   96,591   69,780   57,045
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  367,287   365,103   337,950   323,546   327,266
Cash and Cash Equivalents
  31,067   35,500   32,099   43,081   41,578
Current Assets
  -   -   -   -   -
Total Assets
  669,342   646,868   615,659   581,612   551,408

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  639,505   615,836   583,249   548,296   518,507
Share Capital
  4,050   4,050   4,050   4,050   4,050
Total Equity
  29,835   31,031   32,410   33,316   32,895
Minority Interests
  2   1   1   168   6
Total liabilities equity
  669,342   646,868   615,659   581,612   551,408

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  582   209   228   268   482
Operating Result
  4,324   4,704   4,625   3,998   3,953
Interest Income
  5,482   5,110   4,727   4,666   4,324
Income Before Taxes
  4,324   4,704   4,625   3,998   3,953
Income Taxes
  -953   -1,042   -859   -950   -872
Minority Interests Profit
  0.0000   0.0000   0.0000   -17   -11
Net Income
  3,332   3,662   3,766   3,031   3,070

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.8300   0.9100   0.9300   0.7500   0.7600
Dividend per Share
  0.6200   0.6400   0.6500   0.6800   0.6900

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -10,824   196   3,280   12,274   2,631
Cash Flow from Investing Activities
  3,254   -522   -934   -1,499   29
Cash Flow from Financing
  -1,040   -1,746   -1,553   -2,637   -2,788
Decrease / Increase in Cash
  -8,610   -2,072   793   8,138   -128
Employees
  29,575   29,815   31,596   30,399   28,987