NKT A/S/ DK0010287663 /
2024-05-17 12:00:00 AM | Chg. -9.00 | Volume | Bid5:10:00 PM | Ask5:10:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
583.50DKK | -1.52% | 141,119 Turnover: 81.69 mill. |
582.50Bid Size: - | 583.50Ask Size: - | 29.28 bill.DKK | - | - |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 436.9000 | 435.8000 | 420.5000 | 406.6000 | 367.2000 | ||||||
Intangible Assets | 96.8000 | 100.4000 | 104.2000 | 112.5000 | 138.4000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 873.4000 | 809.3000 | 791.6000 | 799.9000 | 787 | ||||||
Inventories | 387.2000 | 367.7000 | 356.1000 | 350 | 342.5000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 36.3000 | 48.7000 | 50.4000 | 50.1000 | 58.3000 | ||||||
Current Assets | 927.4000 | 924.1000 | 949.8000 | 853.4000 | 896.6000 | ||||||
Total Assets | 1,800.8000 | 1,733.4000 | 1,741.4000 | 1,653.3000 | 1,683.6000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 266.4000 | 286.7000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-term debt | 476.7000 | 72.9000 | 281.2000 | 176.9000 | 143.9000 | ||||||
Liabilities to Banks | 637.9000 | 317.2000 | 345.5000 | 212.9000 | 155.5000 | ||||||
Provisions | 62.4000 | 67.4000 | 79.4000 | 88.8000 | 102.8000 | ||||||
Liabilities | 1,255.9000 | 964.6000 | 981.1000 | 852.6000 | 874.1000 | ||||||
Share Capital | 63.6000 | 64 | 64.1000 | 64.1000 | 64.9000 | ||||||
Total Equity | 544.9000 | 768.8000 | 760.3000 | 800.7000 | 809.5000 | ||||||
Minority Interests | .9000 | 1 | .9000 | .8000 | .9000 | ||||||
Total liabilities equity | 1,800.8000 | 1,733.4000 | 1,741.4000 | 1,653.3000 | 1,683.6000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,090.9000 | 2,043.9000 | 2,118.4000 | 2,125.7000 | 2,223.6000 | ||||||
Depreciation (total) | 21.5000 | 23.6000 | 25.4000 | 25.6000 | 28.8000 | ||||||
Operating Result | 59.6000 | 63.3000 | 68.1000 | 67.6000 | 34.2000 | ||||||
Interest Income | -37.6000 | -26.2000 | -21.5000 | -13.2000 | -6.1000 | ||||||
Income Before Taxes | 22.1000 | 37.1000 | 46.7000 | 54.4000 | 28.1000 | ||||||
Income Taxes | 5.1000 | 10.9000 | 12.8000 | 16.9000 | 26.9000 | ||||||
Minority Interests Profit | -.2000 | -.2000 | -.1000 | -.1000 | -.2000 | ||||||
Net Income | 16.8000 | 214.9000 | 33.8000 | 37.5000 | 1 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 74.8000 | 150.3000 | 73 | 212.1000 | 173.2000 | ||||||
Cash Flow from Investing Activities | -106.9000 | -71.2000 | -92.9000 | -49.7000 | -87.9000 | ||||||
Cash Flow from Financing | 34.2000 | -329.9000 | 23.8000 | -166.7000 | -81 | ||||||
Decrease / Increase in Cash | 2 | 12.7000 | 3.9000 | -4.2000 | 4.3000 | ||||||
Employees | 9,038 | 8,867 | 8,899 | 8,862 | 8,895 |