21/06/2024  17:36:55 Chg. -0.145 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
9.100EUR -1.57% 275,559
Turnover: 2.47 mill.
9.040Bid Size: 70 9.300Ask Size: 31 510.78 mill.EUR 27.47% 26.00

Assets

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Property and Equipment
  641,343   796,282   81,505
Intangible Assets
  117,895   147,596   107,153
Long-Term Investments
  -   -   132,795
Fixed Assets
  2.32 mill.   2.53 mill.   2.32 mill.
Inventories
  1.81 mill.   1.97 mill.   1.91 mill.
Accounts Receivable
  1.32 mill.   1.54 mill.   1.16 mill.
Cash and Cash Equivalents
  1.06 mill.   897,979   715,947
Current Assets
  5.97 mill.   6.44 mill.   4.88 mill.
Total Assets
  8.29 mill.   9.17 mill.   8.5 mill.

 

Liabilities

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Accounts Payable
  1.7 mill.   1.82 mill.   1.75 mill.
Long-term debt
  708,033   665,481   581,780
Liabilities to Banks
  -   -   -
Provisions
  -   -   148,872
Liabilities
  8.29 mill.   9.17 mill.   6.56 mill.
Share Capital
  -   -   -
Total Equity
  1.93 mill.   1.97 mill.   1.88 mill.
Minority Interests
  19,620   61,629   63,380
Total liabilities equity
  -   9.17 mill.   8.5 mill.

 

Income Statement

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Revenues
  4.47 mill.   4.35 mill.   3.96 mill.
Depreciation (total)
  157,538   172,019   197,427
Operating Result
  373,382   335,160   218,120
Interest Income
  -   -   -100,093
Income Before Taxes
  -   -   -
Income Taxes
  98,128   88,770   50,780
Minority Interests Profit
  11,558   16,336   17,525
Net Income
  324,906   187,770   19,206

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  5.8500   3.4000   0.3500
Dividend per Share
  2.0000   2.5000   2.5000

 

Cash Flow

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Cash Flow from Operating Activities
  97,500   269,234   238,846
Cash Flow from Investing Activities
  137,702   -142,367   7,084
Cash Flow from Financing
  -446,407   -308,138   -456,626
Decrease / Increase in Cash
  -   -   -
Employees
  9,822   8,481   8,349