2024-05-10  10:00:00 PM Chg. -0.03 Volume Bid10:12:41 PM Ask10:12:41 PM Market Capitalization Dividend Y. P/E Ratio
2.67CAD -1.11% 747,119
Turnover: 2 mill.
2.65Bid Size: 2,000 2.68Ask Size: 48,300 1.83 bill.CAD - -

Assets

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Property and Equipment
  3,134.9000   3,336.5000   3,008.7000   2,803.2000   3,206.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  163.3000   182   187.5000   145.9000   150
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  687.8000   414.4000   370.5000   335.5000   185.9000
Current Assets
  917.5000   658   634.5000   614.6000   409.6000
Total Assets
  4,283.7000   4,199   3,881.8000   3,675.5000   3,948

 

Liabilities

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   16.9000   2.1000   -
Liabilities to Banks
  0.0000   0.0000   16.9000   2.1000   0.0000
Provisions
  332.4000   390.4000   504.3000   423.6000   472.5000
Liabilities
  1,607.2000   1,479.1000   1,610.6000   1,575.9000   1,865.1000
Share Capital
  2,618.4000   2,815.3000   2,820.9000   2,841   2,859
Total Equity
  2,676.5000   2,719.9000   2,271.2000   2,099.6000   2,082.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,283.7000   4,199   3,881.8000   3,675.5000   3,948

 

Income Statement

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Revenues
  791.3000   779.7000   726   712.9000   683.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  273.9000   -175   -343.2000   -4.7000   14.9000
Interest Income
  -15   -37.6000   -25.6000   -37.1000   -9.1000
Income Before Taxes
  278.8000   -191.6000   -409.5000   -308.3000   2
Income Taxes
  79.8000   -.4000   67.6000   -106.9000   -.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  199   -191.2000   -477.1000   -201.4000   2.7000

 

Per Share

2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
Earnings per Share
  0.4300   -0.3900   -0.9500   -0.4000   0.0100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Cash Flow from Operating Activities
  235.8000   171.9000   268.8000   262.6000   282.2000
Cash Flow from Investing Activities
  -497.5000   -393.7000   -257.7000   -324.5000   -568.6000
Cash Flow from Financing
  639.9000   -47.1000   -52.9000   45.7000   128.4000
Decrease / Increase in Cash
  378.4000   -273.4000   -43.9000   -35   -149.6000
Employees
  1,721   1,806   1,662   1,623   1,667