2024-05-16  5:47:25 PM Chg. +0.26 Volume Bid- Ask6:03:20 PM Market Capitalization Dividend Y. P/E Ratio
13.34USD +1.99% 2,369
Turnover: 31,437.64
-Bid Size: - 13.26Ask Size: 100 388.39 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  27.2000   29.6940   22.3840   19.4730   20.6600
Intangible Assets
  84.1000   66.2300   48.9470   37.8990   24.9880
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   225.7220   229.4260   221.6710   192.9000
Inventories
  224.5000   222.8830   213.1180   247.8620   245.8940
Accounts Receivable
  266.5000   275.6890   290.6420   313.8390   412.7980
Cash and Cash Equivalents
  143   141.2340   181.9450   240.4680   202.8700
Current Assets
  800.1000   822.9650   821.1430   962.7850   1,015.6640
Total Assets
  1,093.9000   1,048.6870   1,050.5690   1,184.4560   1,208.5640

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  114.5000   106.3570   90.5460   112.4360   111.9150
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.3000   2.4000   2   5.1000   7
Liabilities
  320.1000   327.1220   341.8590   387.6370   478.0790
Share Capital
  .0370   .0350   .0330   .0330   .0310
Total Equity
  773.8000   721.5650   708.7100   796.8190   730.4850
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,093.9000   1,048.6870   1,050.5690   1,184.4560   1,208.5640

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,369.6000   1,393.5150   1,300.6950   1,328.2980   1,406.9200
Depreciation (total)
  -   17.9000   17.3000   -   -
Operating Result
  93   28.0530   85.3570   114.0270   86.5770
Interest Income
  .4000   .2530   .2950   1.1630   2.1130
Income Before Taxes
  93   30.7610   85.5640   115.0690   90.7140
Income Taxes
  37.8000   21.9730   36.9800   39.2180   71.2780
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  55.2000   8.7880   48.5840   75.8510   19.4360

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.4400   0.2500   1.4700   2.3200   0.6100
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  86.9000   108.9640   110.3910   115.1730   87.5240
Cash Flow from Investing Activities
  -39.7000   -30.7470   5.9570   -48.7590   -19.8180
Cash Flow from Financing
  -53.2000   -79.9920   -75.6370   -7.8910   -105.3040
Decrease / Increase in Cash
  -6   -1.7750   40.7110   58.5230   -37.5980
Employees
  1,029   1,038   963   945   1,008