2024-05-03  5:30:44 PM Chg. -0.10 Volume Bid9:25:46 PM Ask9:25:46 PM Market Capitalization Dividend Y. P/E Ratio
91.72CHF -0.11% 2.7 mill.
Turnover: 248.5 mill.
-Bid Size: 564 -Ask Size: 256 244.89 bill.CHF 3.27% 21.63

Assets

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Property and Equipment
  26,576   27,554   27,775   29,956   28,762
Intangible Assets
  19,236   20,397   20,615   18,634   17,824
Long-Term Investments
  5,419   5,719   6,003   2,567   2,611
Fixed Assets
  94,558   99,859   98,190   96,012   92,277
Inventories
  8,153   8,401   9,061   9,125   9,343
Accounts Receivable
  12,252   12,411   12,422   11,167   11,766
Cash and Cash Equivalents
  4,884   7,990   7,938   4,500   7,469
Current Assets
  29,434   32,042   32,190   41,003   35,663
Total Assets
  123,992   131,901   130,380   137,015   127,940

 

Liabilities

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Accounts Payable
  17,038   18,629   18,872   17,800   18,803
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  10,650   13,186   11,043   15,142   14,452
Provisions
  6,228   7,125   6,867   4,353   4,553
Liabilities
  60,006   65,920   67,603   78,612   75,078
Share Capital
  319   311   311   306   298
Total Equity
  62,338   64,590   61,504   57,363   52,035
Minority Interests
  1,648   1,391   1,273   1,040   827
Total liabilities equity
  123,992   131,901   130,380   137,015   127,940

 

Income Statement

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Revenues
  88,785   89,469   89,791   91,439   92,568
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,408   13,163   10,112   13,752   16,078
Interest Income
  -624   -637   -619   -761   -1,016
Income Before Taxes
  11,784   12,526   9,493   12,991   15,062
Income Taxes
  3,305   4,413   2,779   3,439   3,159
Minority Interests Profit
  -401   -352   -355   -333   -295
Net Income
  9,066   8,531   7,183   10,135   12,609

 

Per Share

2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
Earnings per Share
  2.9000   2.7600   2.3200   3.3600   4.3000
Dividend per Share
  2.2500   2.3000   2.3500   2.4500   2.7000

 

Cash Flow

2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
Cash Flow from Operating Activities
  14,302   15,582   13,486   15,398   15,850
Cash Flow from Investing Activities
  -4,153   -6,123   -4,940   -14,266   8,356
Cash Flow from Financing
  -12,235   -6,184   -8,381   -4,117   -21,156
Decrease / Increase in Cash
  -2,564   3,106   -52   -3,298   2,829
Employees
  335,000   328,000   323,000   308,000   291,000