-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - -USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,442   1,570   1,660   1,741   1,562
Intangible Assets
  262   234   171   138   90
Long-Term Investments
  283   287   223   168   -
Fixed Assets
  -   -   -   -   2,430
Inventories
  1,568   1,714   1,537   1,210   1,319
Accounts Receivable
  -   -   -   -   553
Cash and Cash Equivalents
  585   539   1,087   755   497
Current Assets
  5,835   7,235   5,837   5,459   5,013
Total Assets
  9,730   12,291   9,102   8,315   7,443

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,827   2,122   1,686   1,502   1,564
Long-term debt
  -   -   -   -   3,929
Liabilities to Banks
  -   -   -   -   -
Provisions
  142   59   42   33   14
Liabilities
  10,654   12,263   12,362   11,916   12,063
Share Capital
  7   7   9   9   9
Total Equity
  -981   -27   -3,310   -3,649   -4,620
Minority Interests
  49   50   45   44   34
Total liabilities equity
  9,730   12,291   9,102   8,315   7,443

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  11,926   13,758   12,780   10,617   10,806
Depreciation (total)
  -   -   -   -   332
Operating Result
  593   638   -894   -664   -
Interest Income
  -253   -247   -259   -321   -314
Income Before Taxes
  340   391   -1,153   -985   -556
Income Taxes
  23   -1,458   1,780   -171   -26
Minority Interests Profit
  -44   -55   -48   -54   40
Net Income
  223   1,723   -3,010   -857   -619

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.1100   23.6600   -43.5600   -11.1700   -7.6000
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,107   880   610   100   -336
Cash Flow from Investing Activities
  -434   -823   -2   -810   -75
Cash Flow from Financing
  -1,300   -100   -63   393   179
Decrease / Increase in Cash
  -627   -46   548   -332   -258
Employees
  18,700   20,800   18,500   16,500   15,400