Ms Industrie AG MS INDUSTRIE ORD .../ DE0005855183 /
2023-08-24 5:16:55 PM | Chg. - | Volume | Bid6:00:11 AM | Ask6:00:11 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.5524EUR | - | 3,732 Turnover: 5,795.6840 |
-Bid Size: - | -Ask Size: - | 40.8 mill.EUR | 0.00% | - |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 61.8000 | 48.4000 | 58.4000 | 63.1000 | 51.2000 | ||||||
Intangible Assets | 6.2000 | 4.6000 | 4.2000 | 4.3000 | 3.5000 | ||||||
Long-Term Investments | 23.2000 | 14 | 14.6000 | 15 | 16.9000 | ||||||
Fixed Assets | 91.8000 | 69.9000 | 77.8000 | 83.9000 | 72.2000 | ||||||
Inventories | 28.4000 | 31.8000 | 39.8000 | 37.7000 | 41.8000 | ||||||
Accounts Receivable | 23.1000 | 27 | 25.5000 | 25.1000 | 27.5000 | ||||||
Cash and Cash Equivalents | 3.6000 | 3.5000 | 2.4000 | 4.1000 | 8.4000 | ||||||
Current Assets | 63.7000 | 68.3000 | 71.9000 | 69.9000 | 80.5000 | ||||||
Total Assets | 155.5000 | 138.3000 | 149.6000 | 153.8000 | 152.7000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 14.2000 | 11.3000 | 19.1000 | 12 | 14.9000 | ||||||
Long-term debt | 35.5000 | 32.6000 | 7 | 14.9000 | 14 | ||||||
Liabilities to Banks | 59.4000 | 52.8000 | 49.5000 | 44.1000 | 48.7000 | ||||||
Provisions | 10.3000 | 7 | 14 | 9.9200 | 8.3000 | ||||||
Liabilities | 113.5000 | 91 | 102.4000 | 102 | 96 | ||||||
Share Capital | 29.8000 | 29.8390 | 29.8190 | 29.8920 | 29.8940 | ||||||
Total Equity | 41.1000 | 47.2000 | 47.2000 | 51.8000 | 56.7000 | ||||||
Minority Interests | .9000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 155.5000 | 138.3000 | 149.6000 | 153.8000 | 152.7000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 179.8000 | 218.5000 | 274.4000 | 237.5000 | 250.6000 | ||||||
Depreciation (total) | 10.5000 | 11.3000 | 11.9000 | 12.4000 | 13.1000 | ||||||
Operating Result | 6.7000 | 9.9000 | 9.1000 | 6.3000 | 9 | ||||||
Interest Income | -4.3000 | -4.3000 | -3.3000 | -2.3000 | -1.1000 | ||||||
Income Before Taxes | 2.4000 | 5.6000 | 6.3000 | 4.6000 | 8.5000 | ||||||
Income Taxes | .2000 | 1.4000 | 2.9000 | .2000 | 1.5000 | ||||||
Minority Interests Profit | .3000 | 0.0000 | 0.0000 | .0700 | .0600 | ||||||
Net Income | 2.3000 | 4.1000 | 3.4000 | 4.5000 | 7 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8.2000 | 6.8000 | 22.2000 | 7.1000 | 5.9000 | ||||||
Cash Flow from Investing Activities | -11.3000 | -.4000 | -19.5000 | -7.5000 | 1 | ||||||
Cash Flow from Financing | -3.4000 | -7.3000 | -3.8000 | -.4000 | -6 | ||||||
Decrease / Increase in Cash | -6.4000 | -.9000 | -1.1000 | -.8000 | .9000 | ||||||
Employees | 907 | 985 | 1,049 | 1,131 | 1,146 |