17/05/2024  21:57:36 Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.47USD +0.16% 495
Turnover: 13,581.29
-Bid Size: - -Ask Size: - 608.92 mill.USD 8.72% 13.10

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  38.5000   36.3000   44.5000   47.7960   46.6730
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   93.3000   97.7450
Inventories
  181.6000   163.7000   164.4000   181.3050   170.7880
Accounts Receivable
  59.8000   61.2000   64.3000   68.6830   74.1060
Cash and Cash Equivalents
  103   182.2000   167.9000   157.6590   199.8520
Current Assets
  374.9000   432.6000   434.1000   485.3100   485.2780
Total Assets
  444.2000   506   526.4000   578.6100   583.0230

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  21.5000   33.1000   22.1000   33.5980   27.7670
Long-term debt
  -   -   -   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  32   38   35   29.1000   25.9000
Liabilities
  87.7000   112   100.7000   112.6200   98.7380
Share Capital
  .4000   .4000   .4000   .2660   .2680
Total Equity
  356.5000   394.1000   425.7000   465.9900   484.2850
Minority Interests
  2.3000   2.7000   2   2.6860   2.0760
Total liabilities equity
  444.2000   506   526.4000   578.6100   583.0230

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  382.2000   468.1000   505.5000   570.2550   586.9800
Depreciation (total)
  -   -   -   12.2330   12.4690
Operating Result
  -12.1000   33.6000   49.3000   67.7420   71.4870
Interest Income
  -1.9000   -1.1000   -.3000   -.3500   -.3230
Income Before Taxes
  -14   33.2000   49.1000   68.9180   71.1640
Income Taxes
  8.8000   .6000   -8.8000   17.3730   19.2640
Minority Interests Profit
  -.7000   -.6000   -.8000   .6680   .1240
Net Income
  -47.2000   32   57.1000   50.8770   51.7760

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -1.9100   1.2800   2.2600   1.9900   2.0500
Dividend per Share
  0.0000   0.1200   1.4500   0.2600   0.4000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  40.4000   86.1000   38.8000   54.5160   59.5960
Cash Flow from Investing Activities
  -7.7000   -7.2000   -16.3000   -47.8950   21.5930
Cash Flow from Financing
  -9.6000   -1.5000   -38.4000   -16.5150   -36.1800
Decrease / Increase in Cash
  32   79.2000   -14.3000   -10.2300   42.1930
Employees
  1,000   1,000   1,100   1,100   1,110