31/10/2024  21:10:00 Chg. -1.67 Volume Bid00:36:33 Ask00:36:33 Market Capitalization Dividend Y. P/E Ratio
116.25USD -1.42% 5.37 mill.
Turnover: 416.84 mill.
116.26Bid Size: 100 116.63Ask Size: 100 188.08 bill.USD 2.80% 22.19

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  6,457   5,946   6,019   6,108   6,373
Intangible Assets
  10,971   10,433   9,881   3,159   2,984
Long-Term Investments
  579,560   634,859   690,089   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  64,038   64,288   57,104   -   -
Cash and Cash Equivalents
  13,165   20,878   16,602   46,984   54,083
Current Assets
  -   -   -   -   -
Total Assets
  749,898   780,960   832,702   801,510   787,465

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  679,820   711,223   763,672   729,406   711,281
Share Capital
  20   20   20   20   20
Total Equity
  62,049   62,109   65,921   72,104   76,184
Minority Interests
  8,029   7,628   3,109   1,204   1,002
Total liabilities equity
  749,898   780,960   832,702   801,510   787,465

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   37,953   37,897
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,114   515   4,482   -   -
Interest Income
  -   -   -   1,735   3,093
Income Before Taxes
  6,114   515   4,482   3,591   8,495
Income Taxes
  1,418   -239   826   -90   2,200
Minority Interests Profit
  -535   -648   -681   200   152
Net Income
  4,110   68   2,932   3,152   5,671

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.2500   -0.0200   1.3900   1.6400   2.9700
Dividend per Share
  0.2000   0.2000   0.2000   0.3500   0.5500

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,684   24,548   35,553   1,131   3,674
Cash Flow from Investing Activities
  -2,036   -12,414   -24,461   -35,324   -19,995
Cash Flow from Financing
  -5,148   -11,897   2,633   23,143   24,365
Decrease / Increase in Cash
  -303   -408   12,979   -12,899   7,099
Employees
  61,899   57,061   55,794   55,802   56,218