2024-05-06  2:35:26 PM Chg. +1.00 Volume Bid2:35:26 PM Ask2:35:26 PM Market Capitalization Dividend Y. P/E Ratio
108.00EUR +0.93% -
Turnover: -
108.00Bid Size: - 109.00Ask Size: - 6.91 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  4,699.9020   4,698.9170   4,591.2290   4,636.8650   4,661.1780
Intangible Assets
  254.4300   226.1470   224.3390   205.0750   189.6200
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,589.8270   8,957.2230   8,964.0970   8,986.1600   8,225.3330
Inventories
  2,287.6150   2,282.3280   1,913.0200   2,391.6720   2,793.7650
Accounts Receivable
  1,606.1590   1,526.6190   1,709.4930   1,839.9850   1,904.7860
Cash and Cash Equivalents
  119.0500   134.7850   768.6250   268.8950   509.6230
Current Assets
  4,509.2960   4,429.4570   5,363.6540   5,238.3570   5,895.0990
Total Assets
  13,099.1230   13,386.6800   14,327.7510   14,224.5170   14,120.4320

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,515.6010   1,518.3880   2,356.8870   1,700.2820   1,978.5630
Liabilities to Banks
  -   -   -   -   -
Provisions
  413.7000   473.9000   -   -   -
Liabilities
  5,659.0640   5,260.2320   5,786.5930   5,796.3010   6,102.5180
Share Capital
  .7970   .7900   .7760   .7290   .7090
Total Equity
  7,440.0590   8,126.4480   8,541.1580   8,428.2160   8,017.9140
Minority Interests
  6.2450   6.6070   6.8420   6.7910   6.4050
Total liabilities equity
  13,099.1230   13,386.6800   14,327.7510   14,224.5170   14,120.4320

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  9,983.6340   9,970.6720   9,552.1970   11,200.6130   11,737.0650
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,095.3260   827.2240   636.0020   1,335.0110   244.2170
Interest Income
  38.8270   41.2720   52.3790   57.2520   51.9380
Income Before Taxes
  1,049.2010   749.5450   584.3740   1,289.9930   183.8930
Income Taxes
  184.3460   4.9740   68.6470   256.4450   158.1100
Minority Interests Profit
  3.1510   .3600   .1320   .3890   .5360
Net Income
  861.7040   744.2110   515.5950   1,033.1590   25.2470

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  11.5300   10.3400   7.2400   15.0100   0.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,181.3440   1,418.7610   1,769.8390   1,309.1190   669.1530
Cash Flow from Investing Activities
  -1,332.2030   -616.0440   -954.7980   -556.7540   -625.3440
Cash Flow from Financing
  198.0290   -789.8770   -188.1850   -1,232.2250   194.3480
Decrease / Increase in Cash
  34.1660   15.7350   633.8400   -499.7300   240.7280
Employees
  42,100   41,800   -   -   -