MMC Norilsk Nickel PJSC/ US55315J1025 /
2022-03-02 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
0.41USD | - | 26,605 Turnover: - |
-Bid Size: - | -Ask Size: - | 15.59 bill.USD | 1.39% | 12.12 |
Assets
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 9,934 | 11,993 | 10,762 | 12,699 | 16,264 | ||||||
Intangible Assets | 163 | 215 | 222 | 265 | 302 | ||||||
Long-Term Investments | 141 | 223 | 81 | 89 | 121 | ||||||
Fixed Assets | 10,697 | 12,899 | 12,147 | 13,565 | 17,392 | ||||||
Inventories | 2,280 | 2,475 | 2,192 | 3,026 | 4,945 | ||||||
Accounts Receivable | 204 | 362 | 537 | 468 | 846 | ||||||
Cash and Cash Equivalents | 1,388 | 2,784 | 5,191 | 5,547 | 1,882 | ||||||
Current Assets | 4,554 | 6,575 | 8,559 | 9,870 | 8,403 | ||||||
Total Assets | 15,251 | 19,474 | 20,706 | 23,435 | 25,795 |
Liabilities
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,551 | 1,706 | 1,427 | 2,224 | 1,381 | ||||||
Long-term debt | 8,224 | 8,713 | 9,825 | 8,794 | 7,379 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 442 | 774 | 2,945 | 1,113 | 1,096 | ||||||
Liabilities | 11,778 | 15,187 | 16,031 | 18,647 | 17,228 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 3,223 | 3,813 | 4,029 | 3,688 | 7,125 | ||||||
Minority Interests | 250 | 474 | 646 | 1,100 | 1,442 | ||||||
Total liabilities equity | 15,251 | 19,474 | 20,706 | 23,435 | 25,795 |
Income Statement
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 11,670 | 13,563 | 15,545 | 17,852 | 16,876 | ||||||
Depreciation (total) | 50 | 24 | 308 | 48 | 90 | ||||||
Operating Result | 5,416 | 7,036 | 6,400 | 9,536 | 7,581 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 3,902 | 7,524 | 4,579 | 9,285 | 7,379 | ||||||
Income Taxes | 843 | 1,558 | 945 | 2,311 | 1,525 | ||||||
Minority Interests Profit | -26 | 184 | 249 | 462 | 369 | ||||||
Net Income | 3,085 | 5,782 | 3,385 | 6,512 | 5,458 |
Per Share
Cash Flow
2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 6,493 | 6,009 | 8,288 | 7,042 | 4,586 | ||||||
Cash Flow from Investing Activities | -1,562 | -1,120 | -1,648 | -2,638 | -4,149 | ||||||
Cash Flow from Financing | -4,304 | -3,623 | -4,332 | -4,047 | -5,064 | ||||||
Decrease / Increase in Cash | - | - | - | - | - | ||||||
Employees | 75,901 | 73,715 | 72,319 | 73,557 | - |