2024-05-17  8:05:06 AM Chg. +0.2600 Volume Bid9:58:33 PM Ask9:58:33 PM Market Capitalization Dividend Y. P/E Ratio
46.4900EUR +0.56% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 73.64 bill.EUR - -

Assets

2018
-
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Property and Equipment
  1.73 mill.   1.95 mill.   2.12 mill.   2.18 mill.   2.19 mill.
Intangible Assets
  173,207   174,085   195,289   188,555   253,039
Long-Term Investments
  153,149   154,886   186,010   141,848   167,845
Fixed Assets
  -   -   -   -   -
Inventories
  550,699   607,675   553,861   615,155   949,663
Accounts Receivable
  1.77 mill.   1.8 mill.   1.62 mill.   1.81 mill.   2.3 mill.
Cash and Cash Equivalents
  1.13 mill.   956,107   1.06 mill.   1.06 mill.   1.13 mill.
Current Assets
  4.23 mill.   4 mill.   4.12 mill.   4.21 mill.   5.72 mill.
Total Assets
  11.31 mill.   11.95 mill.   11.81 mill.   12.52 mill.   14.92 mill.

 

Liabilities

2018
-
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Accounts Payable
  1.26 mill.   1.32 mill.   1.14 mill.   1.31 mill.   1.74 mill.
Long-term debt
  103,162   3.81 mill.   4.23 mill.   4 mill.   4.19 mill.
Liabilities to Banks
  403,446   -   -   -   -
Provisions
  758,234   712,152   641,144   261,365   266,161
Liabilities
  7.09 mill.   7.42 mill.   7.75 mill.   7.69 mill.   9.13 mill.
Share Capital
  341,482   -   -   -   342,384
Total Equity
  4.22 mill.   4.26 mill.   3.82 mill.   4.57 mill.   5.61 mill.
Minority Interests
  243,408   267,142   243,255   252,467   190,211
Total liabilities equity
  11.31 mill.   -   -   -   14.92 mill.

 

Income Statement

2018
-
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Revenues
  4.89 mill.   6.96 mill.   6.89 mill.   8.01 mill.   11.76 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  254,622   -   -   -   -
Interest Income
  -29,972   -36,740   -48,265   -32,071   -27,325
Income Before Taxes
  544,384   -   -   -   -
Income Taxes
  103,082   152,575   123,008   99,821   226,810
Minority Interests Profit
  -22,823   -17,548   -19,799   -14,923   -22,948
Net Income
  418,479   414,215   391,513   335,458   914,722

 

Per Share

2018
-
in JPY
2019
IFRS
in JPY
2020
IFRS
in JPY
2021
IFRS
in JPY
2022
IFRS
in JPY
Earnings per Share
  237.6700   238.3300   226.1300   199.2800   561.6100
Dividend per Share
  70.0000   80.0000   80.0000   85.0000   105.0000

 

Cash Flow

2018
-
in mill. JPY
2019
IFRS
in mill. JPY
2020
IFRS
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
Cash Flow from Operating Activities
  553,645   410,670   526,376   772,696   806,896
Cash Flow from Investing Activities
  -248,211   -719,036   -185,230   -322,474   -181,191
Cash Flow from Financing
  -652,292   127,376   -204,561   -486,963   -614,325
Decrease / Increase in Cash
  -372,440   -   -   -   -
Employees
  42,304   43,990   45,620   44,510   44,336