5/20/2024  8:10:21 AM Chg. +0.060 Volume Bid8:10:26 AM Ask8:10:26 AM Market Capitalization Dividend Y. P/E Ratio
3.040EUR +2.01% 0
Turnover: 0.000
3.040Bid Size: 1,000 3.180Ask Size: 1,000 1.69 bill.EUR - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  4,429   4,426   4,528   4,305   4,442
Intangible Assets
  10   11   14   14   13
Long-Term Investments
  41   44   53   45   29
Fixed Assets
  -   -   -   -   -
Inventories
  24   26   26   22   19
Accounts Receivable
  5   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  147   122   133   173   252
Current Assets
  347   328   225   239   323
Total Assets
  4,938   4,878   4,892   5,109   5,209

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  80   0.0000   0.0000   0.0000   0.0000
Long-term debt
  249   207   266   257   172
Liabilities to Banks
  292   244   302   297   209
Provisions
  416   386   399   358   408
Liabilities
  3,312   3,109   2,945   3,432   3,105
Share Capital
  36   37   37   37   51
Total Equity
  1,626   1,769   1,947   1,677   2,104
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,938   4,878   4,892   5,109   5,209

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  2,180   2,153   2,237   1,475   1,065
Depreciation (total)
  187   162   121   247   101
Operating Result
  208   255   297   8   81
Interest Income
  -124   -118   -113   -127   -120
Income Before Taxes
  77   130   177   -123   -42
Income Taxes
  14   26   34   -11   23
Minority Interests Profit
  -   -   -   -   -
Net Income
  63   104   143   -112   -65

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.1510   0.2450   0.3350   -0.2620   -0.1150
Dividend per Share
  0.0750   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  226   240   266   127   25
Cash Flow from Investing Activities
  -123   -171   -18   -104   -32
Cash Flow from Financing
  -114   -94   -237   1   77
Decrease / Increase in Cash
  -11   -25   11   24   70
Employees
  44,893   43,777   44,521   43,394   38,852