MIRVAC GROUP UTS/ AU000000MGR9 /
2024-10-31 8:51:45 PM | Chg. -0.0110 | Volume | Bid9:30:14 PM | Ask9:30:14 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.2572EUR | -0.87% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 5.23 bill.EUR | - | - |
Assets
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
2016 IFRS in mill. AUD |
2017 IFRS in mill. AUD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 6,347.4000 | 6,265.1000 | 7,013 | 7,411 | 8,312 | ||||||
Intangible Assets | 65.7000 | 39 | 39 | 79 | 78 | ||||||
Long-Term Investments | 578.6000 | 628.3000 | 1,002.7000 | 1,204 | 1,219 | ||||||
Fixed Assets | 8,355 | 8,203.9000 | 9,463.6000 | 9,923 | 11,081 | ||||||
Inventories | 559.9000 | 598.1000 | 774.2000 | 750 | 662 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 126.4000 | 97.8000 | 59.8000 | 354 | 106 | ||||||
Current Assets | 891.4000 | 1,717.8000 | 939.9000 | 1,246 | 1,027 | ||||||
Total Assets | 9,246.4000 | 9,921.7000 | 10,403.5000 | 11,169 | 12,108 |
Liabilities
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
2016 IFRS in mill. AUD |
2017 IFRS in mill. AUD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 549.9000 | 505.1000 | 673.1000 | 531 | 519 | ||||||
Long-term debt | 1,992.1000 | 2,613.4000 | 2,709.7000 | 2,313 | 2,848 | ||||||
Liabilities to Banks | 2,167.2000 | 2,829.3000 | 2,722.3000 | 2,926 | 3,054 | ||||||
Provisions | 295.5000 | 326 | 432.3000 | 390 | 410 | ||||||
Liabilities | 3,235.6000 | 3,745.6000 | 3,941.4000 | 3,989 | 4,136 | ||||||
Share Capital | 6,745.3000 | 6,796.8000 | 6,804.3000 | 6,812 | 6,819 | ||||||
Total Equity | 6,010.8000 | 6,176.1000 | 6,462.1000 | 7,180 | 7,972 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 9,246.4000 | 9,921.7000 | 10,403.5000 | 11,169 | 12,108 |
Income Statement
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
2016 IFRS in mill. AUD |
2017 IFRS in mill. AUD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,469.7000 | 1,868 | 1,695.6000 | 2,321 | 2,275 | ||||||
Depreciation (total) | 31.3000 | 29.6000 | 30.4000 | 37 | 34 | ||||||
Operating Result | 201.9000 | 605.5000 | 772.1000 | 1,212 | 1,266 | ||||||
Interest Income | -87.1000 | -144.8000 | -145.1000 | -137 | -162 | ||||||
Income Before Taxes | 114.8000 | 460.7000 | 627.9000 | 1,075 | 1,104 | ||||||
Income Taxes | -23.7000 | 13.4000 | 18 | 42 | -60 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 139.9000 | 447.3000 | 609.9000 | 1,033 | 1,164 |
Per Share
Cash Flow
2013 IFRS in mill. AUD |
2014 IFRS in mill. AUD |
2015 IFRS in mill. AUD |
2016 IFRS in mill. AUD |
2017 IFRS in mill. AUD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 385.9000 | 399.3000 | 412.7000 | 509 | 513 | ||||||
Cash Flow from Investing Activities | -723 | -707.8000 | 148.1000 | -1 | -578 | ||||||
Cash Flow from Financing | 386.1000 | 279.9000 | -598.8000 | -214 | -183 | ||||||
Decrease / Increase in Cash | 49 | -28.6000 | -38 | 294 | -248 | ||||||
Employees | - | - | - | - | - |