2024-10-31  8:51:45 PM Chg. -0.0110 Volume Bid9:30:14 PM Ask9:30:14 PM Market Capitalization Dividend Y. P/E Ratio
1.2572EUR -0.87% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 5.23 bill.EUR - -

Assets

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Property and Equipment
  6,347.4000   6,265.1000   7,013   7,411   8,312
Intangible Assets
  65.7000   39   39   79   78
Long-Term Investments
  578.6000   628.3000   1,002.7000   1,204   1,219
Fixed Assets
  8,355   8,203.9000   9,463.6000   9,923   11,081
Inventories
  559.9000   598.1000   774.2000   750   662
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  126.4000   97.8000   59.8000   354   106
Current Assets
  891.4000   1,717.8000   939.9000   1,246   1,027
Total Assets
  9,246.4000   9,921.7000   10,403.5000   11,169   12,108

 

Liabilities

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Accounts Payable
  549.9000   505.1000   673.1000   531   519
Long-term debt
  1,992.1000   2,613.4000   2,709.7000   2,313   2,848
Liabilities to Banks
  2,167.2000   2,829.3000   2,722.3000   2,926   3,054
Provisions
  295.5000   326   432.3000   390   410
Liabilities
  3,235.6000   3,745.6000   3,941.4000   3,989   4,136
Share Capital
  6,745.3000   6,796.8000   6,804.3000   6,812   6,819
Total Equity
  6,010.8000   6,176.1000   6,462.1000   7,180   7,972
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,246.4000   9,921.7000   10,403.5000   11,169   12,108

 

Income Statement

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Revenues
  1,469.7000   1,868   1,695.6000   2,321   2,275
Depreciation (total)
  31.3000   29.6000   30.4000   37   34
Operating Result
  201.9000   605.5000   772.1000   1,212   1,266
Interest Income
  -87.1000   -144.8000   -145.1000   -137   -162
Income Before Taxes
  114.8000   460.7000   627.9000   1,075   1,104
Income Taxes
  -23.7000   13.4000   18   42   -60
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  139.9000   447.3000   609.9000   1,033   1,164

 

Per Share

2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
Earnings per Share
  0.0402   0.1219   0.1651   0.2790   0.3140
Dividend per Share
  0.0870   0.0900   0.0910   0.0990   0.1040

 

Cash Flow

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Cash Flow from Operating Activities
  385.9000   399.3000   412.7000   509   513
Cash Flow from Investing Activities
  -723   -707.8000   148.1000   -1   -578
Cash Flow from Financing
  386.1000   279.9000   -598.8000   -214   -183
Decrease / Increase in Cash
  49   -28.6000   -38   294   -248
Employees
  -   -   -   -   -