MILLERKNOLL INC. DL-,20/ US6005441000 /
2024-06-06 8:00:43 AM | Chg. -0.400 | Volume | Bid9:59:57 PM | Ask9:59:57 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
24.400EUR | -1.61% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 1.72 bill.EUR | - | - |
Assets
|
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 156 | 184.1000 | 195.2000 | 249.5000 | 280.1000 | ||||||
Intangible Assets | 70.4000 | 110.3000 | 85.1000 | 137.5000 | 136 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | - | - | 539.1000 | 724.7000 | 754.7000 | ||||||
Inventories | 59.3000 | 76.2000 | 78.4000 | 129.6000 | 128.2000 | ||||||
Accounts Receivable | 159.7000 | 178.4000 | 204.3000 | 189.6000 | 211 | ||||||
Cash and Cash Equivalents | 172.2000 | 82.7000 | 101.5000 | 63.7000 | 84.9000 | ||||||
Current Assets | 455.3000 | 399.3000 | 451.8000 | 463.5000 | 480.5000 | ||||||
Total Assets | 839.1000 | 946.5000 | 990.9000 | 1,188.2000 | 1,235.2000 |
Liabilities
|
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 115.8000 | 130.1000 | 136.9000 | 164.7000 | 165.6000 | ||||||
Long-term debt | - | - | 250 | 290 | 221.9000 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 137.9000 | 159.9000 | 169.3000 | 186.2000 | 224.4000 | ||||||
Liabilities | 590.8000 | 627 | 618.8000 | 760.1000 | 710.5000 | ||||||
Share Capital | 11.7000 | 11.7000 | 11.9000 | 11.9000 | 12 | ||||||
Total Equity | 248.3000 | 319.5000 | 372.1000 | 428.1000 | 524.7000 | ||||||
Minority Interests | 0.0000 | 0.0000 | - | 30.9000 | 27.3000 | ||||||
Total liabilities equity | 839.1000 | 946.5000 | 990.9000 | 1,188.2000 | 1,235.2000 |
Income Statement
|
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,724.1000 | 1,774.9000 | 1,882 | 2,142.2000 | 2,264.9000 | ||||||
Depreciation (total) | - | - | 42.4000 | 49.8000 | 53 | ||||||
Operating Result | 137.6000 | 114.9000 | -25.7000 | 163.4000 | 211.5000 | ||||||
Interest Income | -16.5000 | -16.8000 | -17.6000 | -17.5000 | -15.4000 | ||||||
Income Before Taxes | 119.5000 | 97.2000 | -43.4000 | 145.2000 | 196.6000 | ||||||
Income Taxes | 44.3000 | 28.9000 | -21.2000 | 47.2000 | 59.5000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | .6000 | .8000 | ||||||
Net Income | 75.2000 | 68.2000 | -22.1000 | 97.5000 | 136.7000 |
Per Share
Cash Flow
|
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 90.1000 | 136.5000 | 90.1000 | 167.7000 | 210.4000 | ||||||
Cash Flow from Investing Activities | -58.4000 | -209.7000 | -48.2000 | -213.6000 | -80.8000 | ||||||
Cash Flow from Financing | -1.6000 | -16 | -22.4000 | 6.8000 | -106.5000 | ||||||
Decrease / Increase in Cash | 30 | -89.5000 | 18.8000 | -37.8000 | 21.2000 | ||||||
Employees | 5,482 | 5,865 | 6,630 | 7,510 | 7,607 |