2024-05-29  5:09:35 PM Chg. +0.85 Volume Bid5:18:38 PM Ask5:12:02 PM Market Capitalization Dividend Y. P/E Ratio
18.65CHF +4.78% 420
Turnover: 7,819.10
18.30Bid Size: 10 18.70Ask Size: 7 312.53 mill.CHF 2.67% 10.81

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  57.1000   64.2000   73.8000   75.6000   87.7000
Intangible Assets
  4.4000   4.9000   5.2000   3.8000   3.6000
Long-Term Investments
  29.2000   28.9000   28.4000   27.9000   27.5000
Fixed Assets
  95.2000   104.5000   111.5000   112.4000   135.4000
Inventories
  47.7000   65.5000   61.2000   56.1000   53.4000
Accounts Receivable
  19   24.1000   21.9000   19   19.6000
Cash and Cash Equivalents
  42.2000   27.6000   38   38.4000   54.1000
Current Assets
  170.5000   185   178   164.7000   164.6000
Total Assets
  265.7000   289.5000   289.5000   277.1000   300

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  22.1000   26   20.2000   20.4000   17
Long-term debt
  7.9000   8.6000   10.1000   10.1000   5.6000
Liabilities to Banks
  23.8000   10.6000   21.6000   24.3000   7.7000
Provisions
  9   12   15.9000   22.4000   30.4000
Liabilities
  108.4000   125.2000   120.2000   131.6000   135
Share Capital
  1.6710   1.6710   1.6710   1.6710   1.6710
Total Equity
  157.3000   164.3000   169.2000   145.5000   165.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  265.7000   289.5000   289.5000   277.1000   300

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  248.5000   314.7000   327.6000   257.8000   289.5000
Depreciation (total)
  1.6000   1.7000   1.4000   2.1000   1
Operating Result
  1.3000   12.7000   14   -20.1000   18
Interest Income
  -.5000   -1   -.5000   -2.3000   -.9000
Income Before Taxes
  2.3000   12.9000   13.6000   -23.1000   16.7000
Income Taxes
  1.1000   .6000   4.9000   -1   -.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1.2000   12.2000   8.8000   -22.1000   17

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  0.0700   0.7400   0.5400   -1.3500   1.0400
Dividend per Share
  0.0500   0.0500   0.0000   0.0000   0.2400

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  15.6000   20.1000   7.3000   9.2000   50.7000
Cash Flow from Investing Activities
  -10.4000   -13.7000   -.0500   -11   -17.8000
Cash Flow from Financing
  -2   -20.8000   3.4000   2.6000   -17.4000
Decrease / Increase in Cash
  3.4000   -14.6000   10.4000   .4000   .0900
Employees
  1,275   1,398   1,486   1,331   1,327