17/05/2024  22:10:00 Chg. +0.88 Volume Bid23:43:22 Ask23:43:22 Market Capitalization Dividend Y. P/E Ratio
137.74USD +0.64% 455,304
Turnover: 39.12 mill.
137.17Bid Size: 100 138.36Ask Size: 100 16.09 bill.USD 4.12% 29.24

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9.4000   133.7000   26.6530   37.5590   33.5360
Current Assets
  -   -   -   -   -
Total Assets
  2,751.1000   6,841.9000   6,821.7780   6,847.7810   11,604.4910

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,805.9000   3,723.3000   3,769.9670   3,689.9580   4,962.3900
Share Capital
  .4000   .4740   .7520   .7530   1.1330
Total Equity
  945.1000   3,113.5000   3,051.8110   3,157.8230   6,642.1010
Minority Interests
  31.1000   166.7000   161.2870   165.7260   238.2820
Total liabilities equity
  2,751.1000   6,841.9000   6,821.7780   6,847.7810   11,604.4910

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  496.3000   634.1000   989.2960   1,042.7790   1,125.3480
Depreciation (total)
  126.1000   187   -   -   -
Operating Result
  130.3000   116.9000   -   -   -
Interest Income
  -58.4000   -75.4000   -   -   -
Income Before Taxes
  67.6000   37.3000   145.1090   352.4200   225.8600
Income Taxes
  0.0000   0.0000   -   -   -
Minority Interests Profit
  -4.6000   -4   8.2970   18.4580   12.1800
Net Income
  105.2000   115.3000   147.9800   332.2870   211.9150

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.5600   2.2700   1.9700   4.4100   2.6900
Dividend per Share
  2.6750   2.8150   2.9600   3.1300   3.3300

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  211   264.6000   384.1260   463.7210   484.0390
Cash Flow from Investing Activities
  -329.2000   -83.8000   -203.7640   -136.2150   -710.4870
Cash Flow from Financing
  70   -100.5000   -244.2940   -316.6000   222.4250
Decrease / Increase in Cash
  -48.2000   80.3000   -63.9320   10.9060   -4.0230
Employees
  1,384   2,151   2,090   1,949   2,466