2024-06-06  10:00:00 PM Chg. -38.0600 Volume Bid1:57:34 AM Ask1:57:34 AM Market Capitalization Dividend Y. P/E Ratio
1,656.6300USD -2.25% 1.16 mill.
Turnover: 914.81 mill.
1,661.0000Bid Size: 100 1,669.0000Ask Size: 100 29.38 bill.USD - 52.78

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  100.5000   85.4000   77.8520   65.6640   57.4360
Intangible Assets
  10.4000   10.3000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   96.4320   91.5800   83.3320
Inventories
  -   -   -   -   -
Accounts Receivable
  93.8000   86.2000   78.6330   68.1540   83.3190
Cash and Cash Equivalents
  224.4000   220.2000   146.9190   292.3410   401.9750
Current Assets
  358.1000   479.9000   462.3650   565.3140   684.9870
Total Assets
  477.9000   585.5000   558.7970   656.8940   768.3190

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  6.7000   7.6000   4.1000   .0200   .3000
Liabilities
  277.6000   275.2000   234.3260   201.6130   216.1420
Share Capital
  .0170   .0170   .0160   .0160   .0160
Total Equity
  200.3000   310.3000   324.4710   455.2810   552.1770
Minority Interests
  -   -   -   -   -
Total liabilities equity
  477.9000   585.5000   558.7970   656.8940   768.3190

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  594.6000   575.9000   579.8300   529.8690   512.1610
Depreciation (total)
  -   -   25.2950   21.2140   -
Operating Result
  30.2000   19.4000   5.1040   134.0220   107.6250
Interest Income
  .1000   .5000   .1620   .2840   2.2030
Income Before Taxes
  29.2000   16.8000   11.0510   137.8640   113.0460
Income Taxes
  8.7000   -9.8000   6.0160   31.9330   22.1380
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.5000   26.6000   5.0350   105.9310   90.9080

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.8700   7.3700   0.4500   9.3300   7.9600
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  49.9000   29.9000   14.6000   149.6990   110.5890
Cash Flow from Investing Activities
  -35.8000   -54.9000   -82.1100   -7.6810   4.2090
Cash Flow from Financing
  9.8000   21.6000   -1.4700   9.1780   -1.0040
Decrease / Increase in Cash
  24.8000   -4.2000   -73.2520   145.4220   109.6340
Employees
  3,221   3,158   2,470   1,947   2,133