2023-05-25  5:25:34 PM Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
500.25GBX 0.00% 19,026
Turnover(GBP): 95,179.0420
-Bid Size: - -Ask Size: - 3.89 bill.GBP - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  3,199   3,703   3,590   3,524   4,358
Intangible Assets
  1,927   2,156   1,406   1,587   1,171
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  75   90   90   88   104
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  305   361   261   265   329
Current Assets
  945   1,069   961   1,091   1,213
Total Assets
  6,549   7,422   6,343   6,428   6,954

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  200   227   210   464   515
Long-term debt
  19   2   2   91   110
Liabilities to Banks
  336   78   73   178   274
Provisions
  499   580   510   475   484
Liabilities
  2,979   3,258   2,970   3,162   3,951
Share Capital
  74   74   74   74   74
Total Equity
  3,570   4,164   3,373   3,266   3,003
Minority Interests
  61   78   87   115   113
Total liabilities equity
  6,549   7,422   6,343   6,428   6,954

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  2,107   2,749   2,870   2,932   3,083
Depreciation (total)
  -   -   -   -   -
Operating Result
  288   362   -288   81   -184
Interest Income
  -49   -67   -85   -57   -83
Income Before Taxes
  245   307   -479   -137   -275
Income Taxes
  55   64   -5   -7   24
Minority Interests Profit
  -13   -14   -18   -21   -21
Net Income
  177   229   -492   -151   -320

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  0.2960   0.3100   -0.6670   -0.2050   -0.4340
Dividend per Share
  0.0790   0.0790   0.0790   0.0790   0.0320

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  320   394   345   344   456
Cash Flow from Investing Activities
  0.0000   -201   -319   -298   -182
Cash Flow from Financing
  -1,229   176   26   46   274
Decrease / Increase in Cash
  13   7   -82   12   67
Employees
  32,884   32,625   31,504   32,398   33,140