2024-06-07  10:00:00 PM Chg. -0.4900 Volume Bid1:03:57 AM Ask1:03:57 AM Market Capitalization Dividend Y. P/E Ratio
10.8400USD -4.32% 220,283
Turnover: 1.28 mill.
10.1100Bid Size: 100 11.0000Ask Size: 900 296.03 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  71.3000   89.1720   85.0630   84.7310   80.2740
Intangible Assets
  7.6000   28.6760   23.9610   20.9990   26.2960
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   193.3840   186.5620   189.5210   227.4000
Inventories
  3   3.0450   2.7730   3.9350   3.7370
Accounts Receivable
  140.8000   204.6920   199.1490   190.4340   210.9530
Cash and Cash Equivalents
  63.8000   77.1150   79.2390   71.6560   43.8050
Current Assets
  296.3000   375.5480   381.7690   375.4460   358.6300
Total Assets
  410   568.9320   568.3310   564.9670   586.0300

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  69   111.8630   125.7920   141.4450   105.6490
Long-term debt
  -   11.6210   8.8040   0.0000   44.6820
Liabilities to Banks
  0.0000   11.6000   8.8000   0.0000   44.7000
Provisions
  15.1000   13.8000   16   12.4000   9.4000
Liabilities
  171.9000   286.6490   283.7770   249.4010   264.2210
Share Capital
  .2790   .2790   .2790   .2790   .2790
Total Equity
  238.2000   282.2830   284.5540   315.5660   321.8090
Minority Interests
  0.0000   1.7670   -8.7420   -1.1760   0.0000
Total liabilities equity
  410   568.9320   568.3310   564.9670   586.0300

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  892.6000   1,263.0890   1,343.1350   1,311.9170   1,197.5090
Depreciation (total)
  -   18.5180   23.4800   21.4410   21.6020
Operating Result
  36.7000   58.6070   8.8020   40.8820   4.8590
Interest Income
  -.7700   -1.3240   -.7680   -.6620   -2.0790
Income Before Taxes
  35.9000   56.8110   8.1920   39.6530   2.4460
Income Taxes
  11.9000   19.9340   10.0900   14.1160   2.3080
Minority Interests Profit
  0.0000   1.0670   -19.0550   -3.3260   .3210
Net Income
  24   35.8100   17.1570   28.8630   -.1830

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.9200   1.3600   0.6400   1.0900   -0.0100
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  57.1000   76.9880   24.4380   30.3260   -18.7460
Cash Flow from Investing Activities
  -32.4000   -74.6430   -20.5740   -26.5660   -51.4190
Cash Flow from Financing
  -.2000   12.2290   .7940   -10.5850   42.7320
Decrease / Increase in Cash
  24   13.3650   2.1240   -7.5830   -27.8510
Employees
  3,587   4,491   4,826   3,560   4,001