2024-05-30  5:42:58 PM Chg. +1.87 Volume Bid5:54:35 PM Ask5:54:35 PM Market Capitalization Dividend Y. P/E Ratio
113.57USD +1.67% 16,427
Turnover: 973,342.56
113.26Bid Size: 100 113.68Ask Size: 400 2.35 bill.USD 0.45% 24.45

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  263.6290   252.6310   255.5780   251.0180   232.2760
Intangible Assets
  13.7360   11.0740   9.8470   6.4610   6.3800
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  396.5490   396.0140   380.1410   360.9880   360.6830
Inventories
  211.8200   200.8650   220.3520   214.8710   190.3900
Accounts Receivable
  97.2360   100.8170   124.0140   130.5380   154.7510
Cash and Cash Equivalents
  24.2360   31.4640   41.8440   70.6450   125.0070
Current Assets
  346.0910   345.2840   410.9430   439.3530   491.9870
Total Assets
  742.6400   741.2980   791.0840   800.3410   852.6700

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  31.8880   32.5330   49.0590   49.6220   43.2060
Long-term debt
  4.6150   3.6050   2.8270   17.2870   18.7040
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.5000   5.1000   1.3000   .2000   2.4000
Liabilities
  259.6830   247.2090   296.1030   246.4350   241.9930
Share Capital
  208.9670   212.7020   223.4840   234.7040   249.6740
Total Equity
  482.9570   494.0890   494.9810   553.9060   610.6770
Minority Interests
  -   -   -   -   -
Total liabilities equity
  742.6400   741.2980   791.0840   800.3410   852.6700

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,025.2720   969.2360   1,139.4470   1,207.8150   1,185.4240
Depreciation (total)
  37.8170   -   -   -   -
Operating Result
  45.2680   27.1040   38.5790   61.4960   67
Interest Income
  2.4500   1.7890   2.1830   2.4710   1.5790
Income Before Taxes
  42.8180   25.3150   36.3960   16.3420   61.9900
Income Taxes
  10.6600   -.4250   24.9450   -4.5040   11.3300
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.1580   25.7400   11.4510   20.8460   50.6600

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6000   1.2900   0.5700   1.0300   2.4900
Dividend per Share
  0.3550   0.3750   0.3950   0.4150   0.4350

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  90.2280   67.1740   67.7950   76.3740   99.2220
Cash Flow from Investing Activities
  -52.0320   -37.3550   -43.3580   -33.8280   -26.4840
Cash Flow from Financing
  -26.0950   -22.1120   -15.4450   -13.6050   -18.0540
Decrease / Increase in Cash
  11.0860   7.2280   10.3800   28.8010   54.3620
Employees
  2,450   2,550   2,700   2,700   2,600