2024-09-20  8:05:08 AM Chg. -0.2000 Volume Bid9:55:50 PM Ask9:55:50 PM Market Capitalization Dividend Y. P/E Ratio
15.5000EUR -1.27% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.88 bill.EUR - -

Assets

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Property and Equipment
  169,273   167,711   173,280
Intangible Assets
  8,911   9,661   10,651
Long-Term Investments
  36,031   38,516   39,547
Fixed Assets
  271,997   286,040   294,526
Inventories
  1,070   640   528
Accounts Receivable
  462,370   486,269   492,322
Cash and Cash Equivalents
  39,719   52,432   64,560
Current Assets
  648,029   675,909   708,975
Total Assets
  920,026   961,950   1 mill.

 

Liabilities

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Accounts Payable
  7,978   7,160   8,172
Long-term debt
  363,000   433,900   485,600
Liabilities to Banks
  -   -   -
Provisions
  49,238   49,232   49,163
Liabilities
  657,974   715,388   749,873
Share Capital
  35,920   35,920   35,920
Total Equity
  261,613   246,144   253,250
Minority Interests
  438   417   377
Total liabilities equity
  920,026   961,950   1 mill.

 

Income Statement

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Revenues
  209,323   217,854   235,227
Depreciation (total)
  9,683   10,016   11,037
Operating Result
  36,784   38,771   41,025
Interest Income
  -1,058   -1,182   -1,541
Income Before Taxes
  -   -   -
Income Taxes
  8,625   10,949   12,835
Minority Interests Profit
  -90   59   -7
Net Income
  17,791   21,473   24,667

 

Per Share

2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
2024
Japanese GAAP
in JPY
Earnings per Share
  85.8100   109.3700   130.7000
Dividend per Share
  52.0000   59.0000   101.0000

 

Cash Flow

2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
2024
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  11,519   16,717   38,003
Cash Flow from Investing Activities
  -13,760   -22,382   -18,266
Cash Flow from Financing
  770   18,259   -7,879
Decrease / Increase in Cash
  -   -   -
Employees
  4,654   4,435   -