2024-06-07  7:57:55 PM Chg. -5.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
200.74USD -2.47% 15,465
Turnover: 3.09 mill.
-Bid Size: - -Ask Size: - 7.58 bill.USD 1.44% 29.11

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  31.1040   38.5480   63.0100   71.7950   85.2040
Intangible Assets
  3.7310   3.3460   2.9620   60.9860   95.3540
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  50.6680   52.6360   57.5350   62.0170   79.5770
Cash and Cash Equivalents
  168.2430   167.0140   246.3220   270.1240   460.8580
Current Assets
  -   -   -   -   -
Total Assets
  528.0420   581.2320   695.5390   954.9300   1,331.4290

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  15.1490   14.2410   29.3660   19.2940   44.3540
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  60.0290   66.4640   87.6610   184.8390   376.3680
Share Capital
  .1200   .1210   .1220   .1220   .1230
Total Equity
  468.0130   514.7680   607.8780   770.0910   955.0610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  528.0420   581.2320   695.5390   954.9300   1,331.4290

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  369.9190   397.4710   435.5650   511.3520   689.1250
Depreciation (total)
  17.8380   19.2740   23.0800   26.8570   35.9960
Operating Result
  189.9850   199.6150   212.5840   250.8820   374.7280
Interest Income
  2.1370   3.6190   6.1120   8.0630   1.3040
Income Before Taxes
  191.6020   201.7680   218.0860   257.4240   374.3590
Income Taxes
  65.4300   53.6790   45.2340   52.5220   74.9820
Minority Interests Profit
  -   -   -   -   -
Net Income
  126.1720   148.0890   172.8520   204.9020   299.3770

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.4200   4.0200   4.6800   5.5300   8.0100
Dividend per Share
  1.0400   1.3200   1.6800   2.0400   2.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  80.2890   168.0350   223.9170   265.9350   404.4890
Cash Flow from Investing Activities
  -53.1800   -53.6530   -50.2960   -122.0510   68.8670
Cash Flow from Financing
  -55.8360   -117.0680   -92.6730   -118.1000   -145.1120
Decrease / Increase in Cash
  -31.4850   -1.2290   79.3080   26.7950   333.7970
Employees
  383   429   454   527   -