10/31/2024  9:10:00 PM Chg. -0.91 Volume Bid10:15:19 PM Ask10:15:19 PM Market Capitalization Dividend Y. P/E Ratio
29.13USD -3.03% 422,067
Turnover: 8.54 mill.
27.78Bid Size: 500 30.78Ask Size: 100 650.13 mill.USD - 5.83

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  138.7160   144.2980   141.9340   175.4630   246.0110
Intangible Assets
  -   -   -   -   10.9000
Long-Term Investments
  5.7230   7.1250   7.7740   8.8180   9.4550
Fixed Assets
  175.2470   215.5000   271.9920   490.3040   598.7740
Inventories
  377.0740   477.4680   298.0020   230.9840   454.3590
Accounts Receivable
  34.0030   42.3980   40.1950   47.6510   50.2870
Cash and Cash Equivalents
  48.8220   38.5110   155.4930   222.1920   228.2740
Current Assets
  465.2910   568.5830   503.3270   517.5190   753.9970
Total Assets
  640.5380   784.0830   775.3190   1,007.8230   1,352.7710

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  23.1340   33.6740   37.3430   25.7390   34.3420
Long-term debt
  -   -   7.3430   47.4980   45.3010
Liabilities to Banks
  212.9000   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  287.4460   415.2640   319.9220   412.9310   570.1050
Share Capital
  .0270   .0280   .0280   .0290   .0290
Total Equity
  353.0920   368.8190   455.3970   594.8920   782.6660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  640.5380   784.0830   775.3190   1,007.8230   1,352.7710

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,177.3710   1,237.1530   1,509.7130   2,063.2570   2,308.0980
Depreciation (total)
  10.6730   11.6000   12.8000   15.6060   19.4180
Operating Result
  63.1830   60.5320   106.7150   209.4590   265.2040
Interest Income
  -9.9030   -11.5790   -9.2750   -3.6650   -3.2830
Income Before Taxes
  53.2800   48.9530   97.4400   205.7940   261.9210
Income Taxes
  13.9680   12.9680   22.8060   50.8150   63.9320
Minority Interests Profit
  -   -   -   -   -
Net Income
  39.3120   35.9850   74.6340   154.9790   197.9890

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.7700   1.6100   3.4600   7.0400   9.1200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  70.4140   -12.4260   304.6750   373.8810   76.5950
Cash Flow from Investing Activities
  -23.3150   -56.3340   -30.1090   -161.1310   -140.4510
Cash Flow from Financing
  -40.2290   58.6300   -158.1290   -145.7440   73.0640
Decrease / Increase in Cash
  6.8700   -10.3110   116.9820   66.6990   6.0820
Employees
  1,573   -   -   -   -