2024-09-26  4:28:33 PM Chg. -1.3800 Volume Bid4:31:37 PM Ask4:31:37 PM Market Capitalization Dividend Y. P/E Ratio
282.7500USD -0.49% 40,054
Turnover: 6.81 mill.
282.3200Bid Size: 400 283.2600Ask Size: 400 17.41 bill.USD - 99.41

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  22.7250   17.9030   13.8890   12.8030   11.7950
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  140.2380   131.3710   131.2890   154.8030   194.1630
Inventories
  -   -   -   -   -
Accounts Receivable
  100.9370   109.2020   124.4200   166.7670   181.1730
Cash and Cash Equivalents
  110.6780   204.7050   263.7060   225.4630   270.7410
Current Assets
  232.0410   334.0410   408.4190   415.3750   479.1900
Total Assets
  372.2790   465.4120   539.7080   570.1780   673.3530

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  20.5610   17.8050   19.6250   25.7010   24.5080
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.3400   -   -   -   -
Liabilities
  230.0010   246.5150   289.0640   343.3780   395.0750
Share Capital
  .6350   .6350   .6310   .6210   .6150
Total Equity
  142.2780   218.8970   250.6440   226.8000   278.2780
Minority Interests
  -   -   -   -   -
Total liabilities equity
  372.2790   465.4120   539.7080   570.1780   673.3530

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  617.9490   586.3720   663.6430   767.0840   928.7250
Depreciation (total)
  7.9870   8.9460   7.9140   6.6630   5.7520
Operating Result
  115.9240   114.0610   134.3330   152.7000   209.8810
Interest Income
  .7150   .0980   .0680   .5960   5.3040
Income Before Taxes
  116.0770   113.7760   134.0720   158.1210   213.6710
Income Taxes
  30.3150   26.5360   23.6000   29.1620   37.1030
Minority Interests Profit
  -   -   -   -   -
Net Income
  85.7620   87.2400   110.4720   128.9590   176.5680

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.3300   1.3700   1.7400   2.0500   2.8600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  146.9080   140.8850   185.1830   179.6300   246.2180
Cash Flow from Investing Activities
  -13.7540   -2.7300   -4.0160   -6.5870   -4.7300
Cash Flow from Financing
  -121.4870   -43.5610   -120.4180   -204.4600   -196.0470
Decrease / Increase in Cash
  11.5520   94.0270   59.0010   -38.2430   45.2780
Employees
  3,400   -   -   -   -