2024-06-10  8:07:34 AM Chg. 0.0000 Volume Bid8:07:36 AM Ask8:07:36 AM Market Capitalization Dividend Y. P/E Ratio
354.0000EUR 0.00% 0
Turnover: 0.0000
354.0000Bid Size: 3 362.0000Ask Size: 4 1.97 bill.EUR 3.06% 4.07

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,347.8000   1,367.4000   1,565.4000   1,695.2000   1,724.5000
Intangible Assets
  48.7000   46   45.4000   52   50.9000
Long-Term Investments
  842.5000   827.5000   891.3000   873.2000   994.6000
Fixed Assets
  2,266.8000   2,246.7000   2,506.5000   2,626.2000   2,774.6000
Inventories
  46   45.1000   43.6000   45.1000   57.1000
Accounts Receivable
  235.2000   288.6000   327.6000   332.4000   309.1000
Cash and Cash Equivalents
  17.6000   14.6000   10   12.6000   16.5000
Current Assets
  448.9000   465.7000   524.8000   531   494.4000
Total Assets
  2,715.7000   2,712.3000   3,031.2000   3,157.2000   3,268.9000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  194.6000   221.3000   249.7000   280.4000   248.5000
Long-term debt
  547.4000   517.4000   460.7000   420.3000   378.7000
Liabilities to Banks
  581.8000   552.6000   523.9000   483.8000   424.3000
Provisions
  370.4000   333.3000   419   393.8000   400.1000
Liabilities
  1,687.2000   1,696.1000   1,771.8000   1,928.7000   1,986.7000
Share Capital
  142.3360   142.3360   142.3360   142.3360   142.3360
Total Equity
  1,005.5000   1,014.6000   1,257.7000   1,226.9000   1,281.3000
Minority Interests
  22.9000   1.6000   1.7000   1.7000   .9000
Total liabilities equity
  2,715.7000   2,712.3000   3,031.2000   3,157.2000   3,268.9000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,970.6000   1,999.7000   2,048.7000   2,284.8000   2,264
Depreciation (total)
  91.2000   82.1000   81.5000   101.4000   105.1000
Operating Result
  147.7000   149.6000   173   72.4000   239.9000
Interest Income
  -20.1000   -12.8000   -17.4000   -17.9000   -19.4000
Income Before Taxes
  159.7000   136.8000   155.6000   54.4000   220.5000
Income Taxes
  49.8000   38.4000   26.4000   6   40.7000
Minority Interests Profit
  -1.5000   -2.1000   -.3000   -.1000   -.2000
Net Income
  108.4000   96.4000   129   48.2000   179.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  25.9300   23.0400   30.8400   8.4000   39.8200
Dividend per Share
  10.8400   10.8400   10.8400   10.8400   10.8400

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  229.1000   202.6000   226.3000   268.6000   181.1000
Cash Flow from Investing Activities
  -110.8000   -43.1000   -99.9000   -122.6000   -13.7000
Cash Flow from Financing
  -120.3000   -162.5000   -131.1000   -143.3000   -163.2000
Decrease / Increase in Cash
  -1.9000   -3   -4.7000   2.6000   4.2000
Employees
  2,658   2,659   2,698   2,742   2,853