2024-06-07  10:00:00 PM Chg. -0.19 Volume Bid10:00:08 AM Ask10:00:08 AM Market Capitalization Dividend Y. P/E Ratio
60.19CAD -0.31% 826,665
Turnover: 49.16 mill.
59.75Bid Size: 300 60.48Ask Size: 800 17.28 bill.CAD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  8,095   8,260   8,475   8,293   8,173
Intangible Assets
  560   484   481   493   452
Long-Term Investments
  -   -   -   -   1,429
Fixed Assets
  -   -   -   -   -
Inventories
  3,403   3,304   3,444   3,969   4,180
Accounts Receivable
  6,548   5,927   6,394   6,307   6,791
Cash and Cash Equivalents
  684   1,276   3,268   2,948   1,234
Current Assets
  11,834   10,745   13,366   13,502   12,525
Total Assets
  25,945   25,790   28,605   29,086   27,789

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  6,094   5,628   6,266   6,465   6,999
Long-term debt
  -   -   -   -   4,135
Liabilities to Banks
  1,098   225   241   274   -
Provisions
  401   419   452   440   312
Liabilities
  14,786   14,659   16,885   16,861   16,454
Share Capital
  3,380   3,198   3,271   3,403   -
Total Equity
  10,701   10,831   11,370   11,836   10,935
Minority Interests
  458   300   350   389   400
Total liabilities equity
  25,945   25,790   28,605   29,086   27,789

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  40,827   39,431   32,647   32,647   37,840
Depreciation (total)
  -   -   -   -   1,419
Operating Result
  3,044   2,305   1,092   2,026   -
Interest Income
  -93   -82   -86   -78   -
Income Before Taxes
  2,951   2,223   1,006   1,948   878
Income Taxes
  619   591   329   395   237
Minority Interests Profit
  -36   133   80   -39   -49
Net Income
  2,296   1,765   757   1,514   592

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  6.6500   5.6100   2.5200   5.0400   2.0400
Dividend per Share
  1.3200   1.4600   1.6000   1.7200   1.8000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,718   3,960   3,278   2,940   2,095
Cash Flow from Investing Activities
  -2,276   -434   -1,400   -2,283   -2,038
Cash Flow from Financing
  -1,443   -2,947   81   -1,106   -1,733
Decrease / Increase in Cash
  -37   590   1,982   -426   -
Employees
  174,000   165,000   158,000   158,000   158,000