2024-06-07  10:10:00 PM Chg. -0.04 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
1.27USD -3.05% 4.16 mill.
Turnover: 4.89 mill.
1.27Bid Size: 1,800 1.28Ask Size: 6,600 1.35 bill.USD 78.74% 0.66

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  17,039   26,852   26,408   26,079   26,338
Intangible Assets
  1,531   1,897   8,911   7,596   8,219
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  41,855   71,417   66,436   59,974   -
Inventories
  -   -   -   -   0.0000
Accounts Receivable
  2,017   2,557   2,398   2,259   1,962
Cash and Cash Equivalents
  222   551   488   1,690   406
Current Assets
  5,162   4,194   3,820   4,768   3,176
Total Assets
  47,017   75,611   70,256   64,742   59,394

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,179   1,555   1,933   1,724   1,134
Long-term debt
  18,185   37,283   35,409   32,394   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  3,471   2,413   2,527   2,918   3,342
Liabilities
  33,618   52,120   50,428   51,272   48,232
Share Capital
  -   -   -   -   -
Total Equity
  13,399   23,491   19,828   13,470   11,162
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  47,017   75,611   70,256   64,742   59,394

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  17,470   17,656   23,443   22,401   20,712
Depreciation (total)
  3,916   3,936   5,120   4,829   4,710
Operating Result
  2,331   2,009   570   -2,726   962
Interest Income
  -1,318   -1,481   -2,177   -2,021   -1,668
Income Before Taxes
  1,020   540   -1,563   -4,766   -782
Income Taxes
  394   -849   170   503   450
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  626   1,389   -1,733   -5,269   -1,232

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.1600   2.2100   -1.6300   -4.9200   -1.1400
Dividend per Share
  2.1600   2.1600   2.1600   1.0000   1.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,608   3,878   7,032   6,680   6,524
Cash Flow from Investing Activities
  -2,994   -8,871   -3,078   -3,570   -3,564
Cash Flow from Financing
  -1,518   5,358   -4,023   -1,911   -4,250
Decrease / Increase in Cash
  96   363   -69   1,199   -1,290
Employees
  40,000   51,000   45,000   42,500   39,000