2024-05-01  9:59:46 PM Chg. +0.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.64USD +3.13% 577,843
Turnover: 1.5 mill.
-Bid Size: - -Ask Size: - 6.03 bill.USD - -

Assets

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,182.1530   2,166.7760   2,810.8670
Intangible Assets
  -   -   -
Long-Term Investments
  -   529.9740   461.0290
Fixed Assets
  1,374.7360   2,967.2100   3,755.5630
Inventories
  127.2500   834.4010   696.2360
Accounts Receivable
  3.1480   19.5420   51.8220
Cash and Cash Equivalents
  6,262.9050   1,735.7650   1,369.9470
Current Assets
  6,506.9770   4,912.0280   4,757.1550
Total Assets
  7,881.7130   7,879.2380   8,512.7180

 

Liabilities

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  41.3420   229.0840   108.7240
Long-term debt
  1,986.7910   1,991.8400   1,996.9600
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  3,972.3580   3,529.5370   3,661.0260
Share Capital
  .1650   .1830   .2300
Total Equity
  3,909.3550   4,349.7010   4,851.6920
Minority Interests
  -   -   -
Total liabilities equity
  7,881.7130   7,879.2380   8,512.7180

 

Income Statement

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  27.1110   608.1810   595.2710
Depreciation (total)
  -   -   -
Operating Result
  -1,530.4460   -2,593.9910   -3,099.5880
Interest Income
  -1.3740   26.1600   179.3590
Income Before Taxes
  -2,579.7120   -1,304.0810   -2,827.3940
Income Taxes
  .0490   .3790   1.0260
Minority Interests Profit
  -   -   -
Net Income
  -4,747.0930   -1,304.4600   -2,828.4200

 

Per Share

2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -6.4100   -0.7800   -1.3600
Dividend per Share
  -   -   -

 

Cash Flow

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1,058.1330   -2,226.2580   -2,489.7530
Cash Flow from Investing Activities
  -420.6930   -3,681.6770   -946.9750
Cash Flow from Financing
  7,136.4280   1,347.2350   3,070.9150
Decrease / Increase in Cash
  5,657.6020   -4,560.7000   -365.8130
Employees
  -   -   -