4/29/2024  8:16:00 AM Chg. 0.000 Volume Bid8:16:05 AM Ask8:16:05 AM Market Capitalization Dividend Y. P/E Ratio
4.860EUR 0.00% 0
Turnover: 0.000
4.860Bid Size: 1,094 4.980Ask Size: 1,200 240.57 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  176.4000   237.7000   230.8000   152.1000   287.6000
Intangible Assets
  3.1000   5   3.5000   3.1000   3.2000
Long-Term Investments
  1.9000   1.9000   42.8000   59.9000   39.7000
Fixed Assets
  185.6000   248.8000   281.3000   224.2000   339.5000
Inventories
  1.4000   1.6000   1.4000   .9000   .7000
Accounts Receivable
  10.7000   14.6000   12.1000   20.5000   3.2000
Cash and Cash Equivalents
  65.8000   34.4000   36.1000   55.5000   47
Current Assets
  108   90.5000   83.5000   143.4000   127.3000
Total Assets
  293.7000   339.4000   364.8000   367.6000   466.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  8.6000   10.9000   10.2000   8.9000   18.4000
Long-term debt
  88.9000   96.7000   109.9000   77.2000   133
Liabilities to Banks
  100.1000   116.4000   133.2000   99.1000   145.7000
Provisions
  12.2500   20.6600   12.2500   4.7000   5.9000
Liabilities
  130.8000   161.3000   166.3000   120.5000   178
Share Capital
  51.2850   51.2560   51.1790   51.1790   51.1790
Total Equity
  162.9000   178   198.5000   247.1000   288.8000
Minority Interests
  8   9   8.4000   11   16.6000
Total liabilities equity
  293.7000   339.4000   364.8000   367.6000   466.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  115.3000   125.6000   134.6000   115.2000   81.6000
Depreciation (total)
  10   12.1000   14.5000   25.3000   7.8000
Operating Result
  19   17.5000   27.1000   63.8000   43.1000
Interest Income
  -4   -3.2000   -1.7000   -2.3000   -2.1000
Income Before Taxes
  14.9000   14.4000   25.4000   61.4000   44.6000
Income Taxes
  .8000   1.5000   6.2000   3.4000   6.7000
Minority Interests Profit
  .5000   .1000   1   2.6000   -.5000
Net Income
  13.6000   12.8000   20.2000   60.7000   37.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.7100   0.6500   1.0300   3.0800   0.7600
Dividend per Share
  0.1500   0.1000   0.1300   0.1200   0.1200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  23.5000   23.6000   26.1000   -10.9000   -3
Cash Flow from Investing Activities
  -34.4000   -67.7000   -44.2000   54.5000   -56.9000
Cash Flow from Financing
  52.6000   12.3000   19.7000   -23.5000   50.9000
Decrease / Increase in Cash
  41.7000   -31.8000   1.6000   20.1000   -9
Employees
  1,859   2,036   2,087   1,674   1,252