2023-10-05  5:18:03 PM Chg. - Volume Bid5:44:59 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
129.70GBX - 91,227
Turnover(GBP): 118,340.6730
-Bid Size: - -Ask Size: - 507.06 mill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  204.6000   215.6000   282.9000   319.1000   342
Intangible Assets
  13.8000   33.6000   61.9000   109.8000   112.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  446.7000   548.8000   816   839.4000   984.1000
Accounts Receivable
  110.4000   130.9000   164.6000   151.5000   139.8000
Cash and Cash Equivalents
  5.2000   5.9000   8.3000   39.8000   45.3000
Current Assets
  659.3000   791.2000   1,143.9000   1,171.3000   1,332.4000
Total Assets
  951.4000   1,121   1,585.1000   1,707.8000   1,895.6000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  172   193.3000   265.7000   266.7000   299.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  7   4.9000   4.8000   3   .6000
Provisions
  20.9000   24.8000   40.3000   49.7000   38.8000
Liabilities
  723.4000   864.1000   1,287.3000   1,366.1000   1,510.6000
Share Capital
  19.4000   19.7000   19.8000   19.8000   19.9000
Total Equity
  228   256.9000   297.8000   341.7000   385
Minority Interests
  .7000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  951.4000   1,121   1,585.1000   1,707.8000   1,895.6000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  2,464.5000   3,042.9000   3,649.1000   4,281.7000   4,696.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  57.3000   74.3000   80.9000   113.5000   77.4000
Interest Income
  -10.3000   -11.6000   -13.8000   -17.6000   -16.6000
Income Before Taxes
  43.9000   59.2000   62.8000   91.8000   58.4000
Income Taxes
  7.7000   12.4000   12   10.5000   10.5000
Minority Interests Profit
  -.2000   0.0000   0.0000   0.0000   0.0000
Net Income
  36   46.8000   50.8000   81.3000   47.9000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.0928   0.1203   0.1288   0.2051   0.1206
Dividend per Share
  0.0258   0.0284   0.0312   0.0364   0.0389

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  37.5000   34.6000   32.9000   99.4000   37.8000
Cash Flow from Investing Activities
  -23.1000   -34.5000   -132.4000   2.3000   -47.5000
Cash Flow from Financing
  -16.7000   -2   39.7000   -9.4000   16.4000
Decrease / Increase in Cash
  -2.3000   -1.9000   -59.8000   92.3000   6.7000
Employees
  5,578   6,226   7,287   9,081   8,599