05/10/2023  17:41:26 Chg. - Volume Bid08:30:00 Ask06:00:11 Market Capitalization Dividend Y. P/E Ratio
129.8000GBX - 11.94 mill.
Turnover(GBP): 14.9 mill.
-Bid Size: - -Ask Size: - 506.04 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  215.6000   282.9000   319.1000   342   350.9000
Intangible Assets
  33.6000   61.9000   109.8000   112.3000   114.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  548.8000   816   839.4000   984.1000   1,027.7000
Accounts Receivable
  130.9000   164.6000   151.5000   139.8000   121.6000
Cash and Cash Equivalents
  5.9000   8.3000   39.8000   45.3000   44.4000
Current Assets
  791.2000   1,143.9000   1,171.3000   1,332.4000   1,313.8000
Total Assets
  1,121   1,585.1000   1,707.8000   1,895.6000   1,895.5000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  193.3000   265.7000   266.7000   299.3000   282.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4.9000   4.8000   3   .6000   0.0000
Provisions
  24.8000   40.3000   49.7000   38.8000   40.9000
Liabilities
  864.1000   1,287.3000   1,366.1000   1,510.6000   1,496.2000
Share Capital
  19.7000   19.8000   19.8000   19.9000   19.4000
Total Equity
  256.9000   297.8000   341.7000   385   399.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,121   1,585.1000   1,707.8000   1,895.6000   1,895.5000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  3,042.9000   3,649.1000   4,281.7000   4,696.3000   4,879.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  74.3000   80.9000   113.5000   77.4000   73.6000
Interest Income
  -11.6000   -13.8000   -17.6000   -16.6000   -18.3000
Income Before Taxes
  59.2000   62.8000   91.8000   58.4000   53.1000
Income Taxes
  12.4000   12   10.5000   10.5000   9.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  46.8000   50.8000   81.3000   47.9000   43.5000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.1203   0.1288   0.2051   0.1206   0.1107
Dividend per Share
  0.0284   0.0312   0.0364   0.0389   0.0408

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  34.6000   32.9000   99.4000   37.8000   54.9000
Cash Flow from Investing Activities
  -34.5000   -132.4000   2.3000   -47.5000   -12.2000
Cash Flow from Financing
  -2   39.7000   -9.4000   16.4000   -38.3000
Decrease / Increase in Cash
  -1.9000   -59.8000   92.3000   6.7000   4.4000
Employees
  6,226   7,287   9,081   8,599   8,323