2024-05-17  9:09:20 PM Chg. +0.03 Volume Bid9:09:40 PM Ask- Market Capitalization Dividend Y. P/E Ratio
0.75USD +4.69% 20,741
Turnover: 15,471.63
0.75Bid Size: 100 -Ask Size: - 66.45 mill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  17.6000   19.5830   24.1290   28.3970   34.7050
Intangible Assets
  13.1000   32.6200   24.6190   16.5100   12.3660
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   146.1140   131.8120   127.4870   129.9550
Inventories
  -   -   -   -   -
Accounts Receivable
  29.5000   31.3820   30.3880   31.8230   37.9260
Cash and Cash Equivalents
  91.9000   49.3720   48.8030   50.8890   56.1150
Current Assets
  133.2000   93.7030   94.3820   92.1510   102.8440
Total Assets
  205.1000   239.8170   226.1940   219.6380   232.7990

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  10.1000   8.9850   7.1020   7.2880   5.4810
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .5000   -   2.4000   3.3000   .9000
Liabilities
  46   59.4800   60.8890   81.1620   92.7360
Share Capital
  .0540   .0570   .0570   .0580   .0600
Total Equity
  159.1000   180.3370   165.3050   138.4760   140.0630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  205.1000   239.8170   226.1940   219.6380   232.7990

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  177.8000   209.9310   239.0120   222.7790   218.8760
Depreciation (total)
  .9000   14.1610   20.1540   18.7000   17.0580
Operating Result
  -4.5000   -5.1670   -10.4280   -19.4090   -17.8260
Interest Income
  -   -   -   -   -
Income Before Taxes
  -4.1000   -5.4890   -10.6300   -19.9390   -17.6900
Income Taxes
  -.6000   1.8590   15.8140   5.9340   .5010
Minority Interests Profit
  -   -   -   -   -
Net Income
  -3.5000   -7.3480   -26.4440   -25.8730   -18.1910

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.0600   -0.1300   -0.4700   -0.4600   -0.3200
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  17   15.6730   21.8310   24.5600   10.2900
Cash Flow from Investing Activities
  -8.2000   -54.9110   -18.5390   -11.4520   -15.3200
Cash Flow from Financing
  -20.2000   -3.0020   -1.8870   -7.0680   7.2090
Decrease / Increase in Cash
  -11.4000   -42.5340   -.5690   2.0860   5.2260
Employees
  796   1,058   1,006   985   981