2024-06-07  9:33:06 PM Chg. 0.000 Volume Bid2024-06-07 Ask2024-06-07 Market Capitalization Dividend Y. P/E Ratio
15.400EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - -EUR - -

Assets

2012
Unknown
in mill. KRW
2013
Unknown
in mill. KRW
2014
Unknown
in mill. KRW
2015
Unknown
in mill. KRW
2016
Unknown
in mill. KRW
Property and Equipment
  7.52 mill.   10.34 mill.   10.6 mill.   10.46 mill.   11.22 mill.
Intangible Assets
  1.08 mill.   1.36 mill.   1.39 mill.   1.47 mill.   1.57 mill.
Long-Term Investments
  166,262   152,706   151,098   154,780   124,342
Fixed Assets
  16.9 mill.   19.2 mill.   19.59 mill.   19.92 mill.   20.86 mill.
Inventories
  4.6 mill.   4.84 mill.   5.71 mill.   4.87 mill.   5.17 mill.
Accounts Receivable
  6.52 mill.   7.12 mill.   7.68 mill.   7.09 mill.   7.06 mill.
Cash and Cash Equivalents
  1.83 mill.   2.65 mill.   2.24 mill.   2.71 mill.   3.02 mill.
Current Assets
  14.55 mill.   16.33 mill.   17.48 mill.   16.4 mill.   16.99 mill.
Total Assets
  31.46 mill.   35.53 mill.   37.07 mill.   36.31 mill.   37.86 mill.

 

Liabilities

2012
Unknown
in mill. KRW
2013
Unknown
in mill. KRW
2014
Unknown
in mill. KRW
2015
Unknown
in mill. KRW
2016
Unknown
in mill. KRW
Accounts Payable
  5.19 mill.   5.69 mill.   6.74 mill.   6.09 mill.   6.75 mill.
Long-term debt
  4.43 mill.   6.2 mill.   6.49 mill.   6.5 mill.   7.08 mill.
Liabilities to Banks
  6.47 mill.   9.23 mill.   9.07 mill.   8.84 mill.   8.75 mill.
Provisions
  943,201   1.01 mill.   1.01 mill.   1.08 mill.   1.04 mill.
Liabilities
  18.75 mill.   22.84 mill.   24.08 mill.   23.33 mill.   24.5 mill.
Share Capital
  904,169   904,169   904,169   904,169   904,169
Total Equity
  12.45 mill.   11.74 mill.   11.72 mill.   11.63 mill.   11.99 mill.
Minority Interests
  249,805   950,167   1.27 mill.   1.36 mill.   1.37 mill.
Total liabilities equity
  31.46 mill.   35.53 mill.   37.07 mill.   36.31 mill.   37.86 mill.

 

Income Statement

2012
Unknown
in mill. KRW
2013
Unknown
in mill. KRW
2014
Unknown
in mill. KRW
2015
Unknown
in mill. KRW
2016
Unknown
in mill. KRW
Revenues
  50.96 mill.   58.14 mill.   59.04 mill.   56.51 mill.   55.37 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.14 mill.   1.28 mill.   1.83 mill.   1.19 mill.   1.34 mill.
Interest Income
  -294,339   -400,654   -335,796   -360,498   -393,458
Income Before Taxes
  524,067   576,534   1.22 mill.   593,125   721,717
Income Taxes
  433,246   353,830   539,761   340,154   595,402
Minority Interests Profit
  -24,047   -45,936   -102,338   -124,749   -49,436
Net Income
  66,774   176,768   399,350   124,394   76,879

 

Per Share

2012
Unknown
in KRW
2013
Unknown
in KRW
2014
Unknown
in KRW
2015
Unknown
in KRW
2016
Unknown
in KRW
Earnings per Share
  366.0000   977.0000   2,213.0000   686.0000   422.0000
Dividend per Share
  200.0000   200.0000   400.0000   400.0000   400.0000

 

Cash Flow

2012
Unknown
in mill. KRW
2013
Unknown
in mill. KRW
2014
Unknown
in mill. KRW
2015
Unknown
in mill. KRW
2016
Unknown
in mill. KRW
Cash Flow from Operating Activities
  1.75 mill.   2.21 mill.   2.03 mill.   2.62 mill.   3.16 mill.
Cash Flow from Investing Activities
  -1.35 mill.   -2.39 mill.   -2.4 mill.   -1.93 mill.   -2.39 mill.
Cash Flow from Financing
  -856,372   666,971   64,296   -188,918   -278,833
Decrease / Increase in Cash
  -513,275   460,270   -400,864   465,750   304,981
Employees
  -   -   -   -   -