2024-05-21  9:59:52 PM Chg. -0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.75USD -1.02% 48,646
Turnover: 425,700.92
-Bid Size: - -Ask Size: - 2.58 bill.USD 5.76% 109.50

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   705.5660
Long-Term Investments
  -   39.3000   27.1000   18.4000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   73.9000   79.9000   129   6.3110
Cash and Cash Equivalents
  -   63.7000   34   77.3000   191.0770
Current Assets
  -   -   -   -   -
Total Assets
  -   3,026.8000   3,418.2000   3,772.3000   3,777.8940

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,856.6000   2,085   2,232.8000   2,268.9740
Share Capital
  -   .0150   .0180   .0230   .0230
Total Equity
  -   1,170.2000   1,333.2000   1,539.5000   1,508.9200
Minority Interests
  -   58.4000   26.4000   23.7000   23.1540
Total liabilities equity
  -   3,026.8000   3,418.2000   3,772.3000   3,777.8940

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  305.4000   313.8000   344.9000   398.4000   424.3720
Depreciation (total)
  266   262.8000   260.7000   265.6000   154.8370
Operating Result
  -28.2000   -50.3000   158.3000   -10.7000   -
Interest Income
  -   -   -   -   -97.3030
Income Before Taxes
  -28.3000   -50.3000   158.3000   -10.7000   48.3250
Income Taxes
  1.5000   -.8000   .9000   3.3000   -1.1090
Minority Interests Profit
  4.5000   10.2000   -4.3000   -2.2000   -4.3590
Net Income
  -33   -79.6000   180.3000   1.6000   86.3240

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.4400   -0.6800   0.9900   -0.0700   0.3800
Dividend per Share
  0.4200   0.4700   0.5500   0.6150   0.6700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  164.8000   180.1000   163.8000   206.3000   214.6720
Cash Flow from Investing Activities
  -24.8000   -24.8000   -142.2000   -597.6000   -43.0680
Cash Flow from Financing
  -141.2000   -144.3000   -59.4000   434.5000   -57.7880
Decrease / Increase in Cash
  -1.2000   11.1000   -29.7000   43.2000   113.8160
Employees
  53   54   50   47   48