5/31/2024  10:10:00 PM Chg. +8.54 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
502.60USD +1.73% 941,248
Turnover: 341.36 mill.
430.60Bid Size: 100 799.23Ask Size: 100 17.9 bill.USD 0.87% 30.26

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  358.6000   339.6000   361.4000   397.8000   408.3000
Intangible Assets
  60   32.5000   28.6000   30.1000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  750.3000   742   754.4000   754.2000   727.8000
Inventories
  463.3000   418.8000   418.5000   484.2000   509.8000
Accounts Receivable
  421.4000   422.8000   469.8000   506.5000   472.7000
Cash and Cash Equivalents
  37.5000   38.9000   50.2000   68.2000   46.3000
Current Assets
  1,014   938.2000   1,005.9000   1,137.3000   1,089.4000
Total Assets
  1,764.3000   1,680.2000   1,760.3000   1,891.5000   1,817.2000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  324.3000   320.1000   361.2000   348.6000   433.3000
Long-term debt
  675   508.6000   615.7000   970.5000   740.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.4000   26   9   2.1000   2.1000
Liabilities
  1,755.3000   1,578.6000   1,722.3000   1,841.4000   1,966.8000
Share Capital
  .9000   .9000   .9000   .9000   .9000
Total Equity
  9   101.6000   38   50.1000   -149.6000
Minority Interests
  .6000   .4000   .4000   0.0000   0.0000
Total liabilities equity
  1,764.3000   1,680.2000   1,760.3000   1,891.5000   1,817.2000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,367.4000   3,467.4000   3,641.6000   3,839.6000   3,883.9000
Depreciation (total)
  60.8000   62.8000   58.1000   64.6000   66
Operating Result
  334.7000   305.4000   429.4000   494.5000   509.5000
Interest Income
  -17.2000   -23.6000   -27   -30.6000   -38.3000
Income Before Taxes
  317.6000   282.6000   402.7000   464   467.9000
Income Taxes
  109.5000   95.4000   124.1000   156.9000   107.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  205.8000   186.6000   277.8000   305.7000   359

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.3000   4.1600   6.3900   7.2500   8.8400
Dividend per Share
  1.1400   1.3800   1.6500   1.9600   2.4300

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  184.8000   331.2000   354.5000   325.1000   495.5000
Cash Flow from Investing Activities
  -87.3000   -69.8000   -84.1000   -98.1000   30.5000
Cash Flow from Financing
  -89.5000   -248.7000   -255.2000   -218.3000   -537.8000
Decrease / Increase in Cash
  8   12.7000   15.2000   8.7000   -11.8000
Employees
  9,800   10,000   10,600   11,450   11,350