2024-04-24  4:00:59 PM Chg. - Volume Bid9:00:06 AM Ask9:00:06 AM Market Capitalization Dividend Y. P/E Ratio
98.30EUR - 74
Turnover: 7,258.14
-Bid Size: - -Ask Size: - 25.94 bill.EUR 1.94% 22.58

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  622.4000   661.4000   707.7000   680.9000   719.2000
Intangible Assets
  2,294   2,309.7000   2,474.4000   2,441.6000   2,485.3000
Long-Term Investments
  19.6000   2.1000   1.9000   1.5000   2.4000
Fixed Assets
  6,995.8000   7,434.7000   8,223.6000   8,357.8000   8,895.4000
Inventories
  747.4000   885.9000   852.6000   837.3000   1,252.7000
Accounts Receivable
  624.9000   666.4000   756.8000   644.5000   728.5000
Cash and Cash Equivalents
  823   1,022.5000   1,710.9000   2,791.7000   2,788.3000
Current Assets
  2,428.5000   2,871.6000   3,599.2000   4,549.9000   5,131.4000
Total Assets
  9,424.3000   10,306.3000   11,822.8000   12,907.7000   14,026.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  612.9000   662   654.2000   612.9000   810.5000
Long-term debt
  2,457.1000   2,918.6000   3,575.4000   4,073.8000   4,485.9000
Liabilities to Banks
  3,042.5000   3,319.1000   4,191.6000   5,394.5000   -
Provisions
  845   934.1000   1,001.6000   1,119.3000   1,369.6000
Liabilities
  5,276.2000   5,709.2000   6,710.7000   8,001.7000   8,306.5000
Share Capital
  1,067.2000   1,070   1,069.1000   1,069.8000   -
Total Equity
  4,138.6000   4,591.2000   5,102.2000   4,895.8000   5,716.5000
Minority Interests
  9.5000   5.9000   9.9000   10.2000   3.8000
Total liabilities equity
  9,424.3000   10,306.3000   11,822.8000   12,907.7000   14,026.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  5,520.8000   5,997.2000   6,622.3000   6,099.5000   6,994.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,025.6000   1,139   1,237.4000   1,065.4000   1,344.1000
Interest Income
  -   -   -   -   -85.6000
Income Before Taxes
  938.9000   1,074.1000   1,156.2000   961.9000   1,257
Income Taxes
  -225.7000   -301.7000   -320.1000   -279.9000   -351.9000
Minority Interests Profit
  -2   -.7000   -1.3000   -.8000   -.6000
Net Income
  711.2000   771.7000   834.8000   681.2000   904.5000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.6690   2.8920   3.1290   2.5500   3.3800
Dividend per Share
  1.2600   1.3400   1.3400   1.3400   1.4200

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  863.7000   925.3000   1,239.4000   1,161.9000   1,112.7000
Cash Flow from Investing Activities
  -1,802.1000   -571.8000   -656.4000   -850.4000   -466.9000
Cash Flow from Financing
  887.4000   -152.2000   98.6000   823.7000   687.1000
Decrease / Increase in Cash
  -117.1000   199.5000   688.4000   1,080.8000   -
Employees
  34,105   34,384   34,955   32,954   38,207