2024-06-17  12:00:00 AM Chg. -5.70 Volume Bid5:29:58 PM Ask5:29:58 PM Market Capitalization Dividend Y. P/E Ratio
290.30SEK -1.93% 239,999
Turnover: 68.56 mill.
290.60Bid Size: - 291.00Ask Size: - 171.63 bill.SEK 1.41% 31.43

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  3,020   3,374   3,469
Intangible Assets
  12,595   14,824   14,805
Long-Term Investments
  22,723   26,795   29,429
Fixed Assets
  38,338   45,630   48,270
Inventories
  3,753   5,283   4,485
Accounts Receivable
  3,511   4,573   4,033
Cash and Cash Equivalents
  1,516   1,710   2,235
Current Assets
  9,599   12,526   11,995
Total Assets
  47,937   58,156   60,265

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  1,568   1,774   1,770
Long-term debt
  10,275   8,736   7,646
Liabilities to Banks
  -   -   -
Provisions
  1,050   2,471   934
Liabilities
  16,251   20,132   19,367
Share Capital
  -   -   -
Total Equity
  31,553   37,969   40,843
Minority Interests
  133   55   55
Total liabilities equity
  47,937   58,156   60,265

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  18,567   22,611   25,550
Depreciation (total)
  -   -   -
Operating Result
  4,919   4,767   7,073
Interest Income
  66   66   -428
Income Before Taxes
  -   -   -
Income Taxes
  604   665   744
Minority Interests Profit
  -4   -6   7
Net Income
  4,377   4,162   5,894

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  6.8500   6.5100   9.2200
Dividend per Share
  3.3000   3.6500   4.1000

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  1,782   1,593   4,607
Cash Flow from Investing Activities
  -875   327   4,315
Cash Flow from Financing
  -1,711   -276   -3,758
Decrease / Increase in Cash
  -   -   -
Employees
  7,684   8,375   -