2024-06-05  10:00:00 PM Chg. +2.1000 Volume Bid10:00:10 PM Ask10:00:10 PM Market Capitalization Dividend Y. P/E Ratio
46.2300USD +4.76% 460,374
Turnover: 12.32 mill.
43.0000Bid Size: 300 46.8800Ask Size: 400 2.56 bill.USD 1.64% 45.77

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  76.0670   72.3700   59.1470   67.9820   80.9080
Intangible Assets
  52.8710   42.6510   37.9720   42.7520   31.9390
Long-Term Investments
  1.3730   6.2500   7.5350   6.3880   5.3970
Fixed Assets
  198.4670   185.8650   194.3700   249.7410   256.5530
Inventories
  115.1910   89.3080   111.8090   167.3230   184.9860
Accounts Receivable
  243.3730   195.8300   198.6400   421.1930   309.3230
Cash and Cash Equivalents
  320.6300   364.1840   188.1270   362.7880   555.5370
Current Assets
  987.2730   893.7510   860.1960   1,351.8900   1,332.0460
Total Assets
  1,185.7400   1,079.6160   1,054.5660   1,601.6310   1,588.5990

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  48.5270   36.7110   57.6880   154.6360   67.3110
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  15.2000   14.2000   0.0000   -   -
Provisions
  25.6000   32.1000   33   -   -
Liabilities
  305.5330   310.5530   296.5720   506.3940   393.9490
Share Capital
  519.2440   533.5900   539.2130   550.1170   561.6840
Total Equity
  880.2070   769.0630   757.9940   1,095.2370   1,194.6500
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,185.7400   1,079.6160   1,054.5660   1,601.6310   1,588.5990

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  889.1210   540.0520   623.1760   1,517.6640   1,503.6200
Depreciation (total)
  19.0150   20.3040   19.7390   19.8100   21.2930
Operating Result
  166.6320   21.6100   58.5090   412.4470   470.0720
Interest Income
  10.9170   13.0770   5.8250   2.1030   6.9160
Income Before Taxes
  177.5490   34.6870   64.3340   414.5500   476.9880
Income Taxes
  120.7440   22.9100   11.9980   47.2950   43.4430
Minority Interests Profit
  -   -   -   -   -
Net Income
  56.6760   11.6530   52.3000   367.1610   433.5450

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.8200   0.1800   0.8300   5.9200   7.2100
Dividend per Share
  0.2400   0.4800   0.4800   0.5600   0.6800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  123.4990   65.9670   94.4120   300.0320   390.1880
Cash Flow from Investing Activities
  -96.8710   47.4680   -125.9570   -81.7070   133.7990
Cash Flow from Financing
  -99.1350   -71.3180   -145.8090   -44.2580   -321.1910
Decrease / Increase in Cash
  -71.7920   43.0360   -176.0570   174.6610   192.7490
Employees
  2,681   2,614   2,544   -   -