5/17/2024  8:20:01 AM Chg. -0.0400 Volume Bid12:02:39 PM Ask10:33:50 AM Market Capitalization Dividend Y. P/E Ratio
3.0600EUR -1.29% 0
Turnover: 0.0000
3.0800Bid Size: 648 3.2200Ask Size: 627 4.33 bill.EUR - -

Assets

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  3,317.2000   1,689.8700   1,747.2300   2,021.5300   1,983.1200
Intangible Assets
  30.9400   67.1800   121.8600   109.9900   93.3900
Long-Term Investments
  62.5000   64   157.1100   190.9100   5,125.3500
Fixed Assets
  7,069.0800   15,312.5500   14,883.6000   8,348.2200   8,301.5000
Inventories
  16.3800   19.0900   18.5800   18.3400   15.6300
Accounts Receivable
  2,059.0300   772.4900   839.2700   860.6000   785.2300
Cash and Cash Equivalents
  13,792.1200   14,049.0700   16,190.1400   18,201.4100   20,271.1900
Current Assets
  17,332.5400   19,731.6400   21,651.5100   23,539.8300   26,893.2100
Total Assets
  24,401.6200   35,044.2000   36,535.1100   31,888.0500   35,194.7100

 

Liabilities

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  1,501.6000   290.8600   423.4000   452.6700   533.5000
Long-term debt
  74.3500   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   294.4500
Liabilities
  8,792.2400   6,816.2900   7,742.9200   7,733.1000   8,621.4600
Share Capital
  -   -   -   -   -
Total Equity
  13,797.1500   24,664.5600   24,784.0700   19,501.2700   21,289.0300
Minority Interests
  1,812.2300   3,563.3500   4,008.1200   4,653.7200   5,284.2200
Total liabilities equity
  24,401.6200   35,044.2000   36,535.1100   31,888.0500   35,194.7100

 

Income Statement

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  4,371.0900   5,594.2400   6,371.4100   7,636.7400   8,533.6100
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   2,226.8800
Interest Income
  200.8600   330.4900   273.4600   291.5700   460.3100
Income Before Taxes
  -   -   -   -   -
Income Taxes
  152.5400   270.9200   190.2900   380.3600   273.6600
Minority Interests Profit
  536.3100   -199.9000   -557.5100   -707.2100   731.7300
Net Income
  -1,546.3900   10,045.0400   395.3300   -6,048.1900   483.4600

 

Per Share

2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  -1.1300   7.3500   0.2900   -4.4300   0.3600
Dividend per Share
  0.0900   0.1700   0.0980   0.1150   0.1300

 

Cash Flow

2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  824.9700   2,991.0700   2,220.1000   2,573.5200   3,488.7500
Cash Flow from Investing Activities
  -2,219.7700   -7,574.9500   -1,605.3000   4,421.5900   -6,476.0300
Cash Flow from Financing
  4,169.6200   1,876.2700   -479.6100   -619.0400   655.8600
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  7,589   5,775   7,054   7,116   -