31/05/2024  08:06:51 Chg. +0.4450 Volume Bid21:54:20 Ask21:58:32 Market Capitalization Dividend Y. P/E Ratio
16.5450EUR +2.76% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 14.94 bill.EUR - -

Assets

2010
-
in mill. JPY
2011
-
in mill. JPY
2012
-
in mill. JPY
2013
-
in mill. JPY
2014
-
in mill. JPY
Property and Equipment
  5.25 mill.   5.25 mill.   5.2 mill.   5.2 mill.   5.12 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  193,728   171,986   160,408   173,917   191,377
Fixed Assets
  -   -   -   -   -
Inventories
  133,591   141,480   166,068   159,988   159,000
Accounts Receivable
  159,249   173,041   181,966   188,175   233,398
Cash and Cash Equivalents
  77,525   95,450   128,514   155,451   332,461
Current Assets
  558,421   570,930   723,900   707,514   957,691
Total Assets
  7.12 mill.   7.31 mill.   7.52 mill.   7.64 mill.   7.78 mill.

 

Liabilities

2010
-
in mill. JPY
2011
-
in mill. JPY
2012
-
in mill. JPY
2013
-
in mill. JPY
2014
-
in mill. JPY
Accounts Payable
  163,322   159,143   233,518   233,725   268,974
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  217,524   185,036   184,347   146,008   210,783
Provisions
  1.03 mill.   704,682   699,294   684,426   665,079
Liabilities
  5.33 mill.   5.48 mill.   5.99 mill.   6.36 mill.   6.56 mill.
Share Capital
  489,320   489,320   489,320   489,320   489,320
Total Equity
  1.79 mill.   1.83 mill.   1.53 mill.   1.28 mill.   1.21 mill.
Minority Interests
  11,100   21,572   19,998   21,349   24,322
Total liabilities equity
  7.12 mill.   7.31 mill.   7.52 mill.   7.64 mill.   7.78 mill.

 

Income Statement

2010
-
in mill. JPY
2011
-
in mill. JPY
2012
-
in mill. JPY
2013
-
in mill. JPY
2014
-
in mill. JPY
Revenues
  2.61 mill.   2.77 mill.   2.81 mill.   2.86 mill.   3.33 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  227,661   273,885   -229,388   -314,012   -71,711
Interest Income
  -41,810   -40,903   -38,696   -41,458   -44,084
Income Before Taxes
  193,132   195,410   -274,671   -348,700   -108,142
Income Taxes
  67,230   93,060   19,592   18,528   5,252
Minority Interests Profit
  -942   -524   -882   -246   -165
Net Income
  127,170   123,143   -242,257   -243,422   -97,408

 

Per Share

2010
-
in JPY
2011
-
in JPY
2012
-
in JPY
2013
-
in JPY
2014
-
in JPY
Earnings per Share
  140.2400   137.6600   -271.1200   -272.4300   -109.0100
Dividend per Share
  60.0000   60.0000   60.0000   0.0000   0.0000

 

Cash Flow

2010
-
in mill. JPY
2011
-
in mill. JPY
2012
-
in mill. JPY
2013
-
in mill. JPY
2014
-
in mill. JPY
Cash Flow from Operating Activities
  667,150   610,548   43,869   142,673   347,772
Cash Flow from Investing Activities
  -477,756   -547,996   -408,357   -430,662   -350,985
Cash Flow from Financing
  -184,498   -44,322   399,193   313,695   179,408
Decrease / Increase in Cash
  7,909   17,924   33,900   26,965   177,010
Employees
  32,083   32,418   32,961   33,537   33,657