2024-06-07  8:06:41 AM Chg. -0.4900 Volume Bid9:48:00 PM Ask9:48:00 PM Market Capitalization Dividend Y. P/E Ratio
16.3150EUR -2.92% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 14.74 bill.EUR - -

Assets

2012
-
in mill. JPY
2013
-
in mill. JPY
2014
-
in mill. JPY
2015
-
in mill. JPY
2016
-
in mill. JPY
Property and Equipment
  5.2 mill.   5.2 mill.   5.12 mill.   5.1 mill.   5.05 mill.
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  160,408   173,917   191,377   202,542   229,719
Fixed Assets
  -   -   -   -   -
Inventories
  166,068   159,988   159,000   148,614   115,014
Accounts Receivable
  181,966   188,175   233,398   229,904   251,473
Cash and Cash Equivalents
  128,514   155,451   332,461   303,399   123,025
Current Assets
  723,900   707,514   957,691   913,834   712,732
Total Assets
  7.52 mill.   7.64 mill.   7.78 mill.   7.74 mill.   7.41 mill.

 

Liabilities

2012
-
in mill. JPY
2013
-
in mill. JPY
2014
-
in mill. JPY
2015
-
in mill. JPY
2016
-
in mill. JPY
Accounts Payable
  233,518   233,725   268,974   305,782   172,685
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  184,347   146,008   210,783   211,679   149,755
Provisions
  699,294   684,426   665,079   644,365   616,703
Liabilities
  5.99 mill.   6.36 mill.   6.56 mill.   6.68 mill.   6.21 mill.
Share Capital
  489,320   489,320   489,320   489,320   489,320
Total Equity
  1.53 mill.   1.28 mill.   1.21 mill.   1.06 mill.   1.2 mill.
Minority Interests
  19,998   21,349   24,322   24,181   23,165
Total liabilities equity
  7.52 mill.   7.64 mill.   7.78 mill.   7.74 mill.   7.41 mill.

 

Income Statement

2012
-
in mill. JPY
2013
-
in mill. JPY
2014
-
in mill. JPY
2015
-
in mill. JPY
2016
-
in mill. JPY
Revenues
  2.81 mill.   2.86 mill.   3.33 mill.   3.41 mill.   3.25 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  -229,388   -314,012   -71,711   -78,600   256,702
Interest Income
  -38,696   -41,458   -44,084   -39,682   -33,832
Income Before Taxes
  -274,671   -348,700   -108,142   -114,812   221,855
Income Taxes
  19,592   18,528   5,252   5,102   24,094
Minority Interests Profit
  -882   -246   -165   -317   -697
Net Income
  -242,257   -243,422   -97,408   -148,375   140,800

 

Per Share

2012
-
in JPY
2013
-
in JPY
2014
-
in JPY
2015
-
in JPY
2016
-
in JPY
Earnings per Share
  -271.1200   -272.4300   -109.0100   -166.0600   157.5900
Dividend per Share
  60.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
-
in mill. JPY
2013
-
in mill. JPY
2014
-
in mill. JPY
2015
-
in mill. JPY
2016
-
in mill. JPY
Cash Flow from Operating Activities
  43,869   142,673   347,772   447,666   595,154
Cash Flow from Investing Activities
  -408,357   -430,662   -350,985   -388,662   -390,899
Cash Flow from Financing
  399,193   313,695   179,408   -86,672   -382,402
Decrease / Increase in Cash
  33,900   26,965   177,010   -29,062   -180,373
Employees
  32,961   33,537   33,657   33,539   33,089