2024-05-08  5:35:00 PM Chg. -0.250 Volume Bid5:35:00 PM Ask2024-05-08 Market Capitalization Dividend Y. P/E Ratio
13.805EUR -1.78% 1.08 mill.
Turnover: 14.97 mill.
-Bid Size: - -Ask Size: - 2.47 bill.EUR 5.08% 12.30

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,933.2000   4,112.7000   5,054.8000   6,456   6,692.6000
Intangible Assets
  329.4000   341   342.4000   331   290.1000
Long-Term Investments
  254.5000   170.3000   136.4000   128   79.6000
Fixed Assets
  4,156.9000   5,373.2000   6,358.5000   7,789.9000   7,859.3000
Inventories
  552.6000   578.8000   705.3000   710.4000   690.9000
Accounts Receivable
  737.9000   732.9000   708.6000   656.5000   714.9000
Cash and Cash Equivalents
  1,011.3000   375.2000   123.1000   140.2000   182.6000
Current Assets
  3,341.3000   2,482   1,915.1000   1,855.6000   1,895.1000
Total Assets
  7,498.2000   7,855.2000   8,273.6000   9,645.5000   9,754.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  271.5000   284.6000   306   343.8000   288.4000
Long-term debt
  1,509   1,512   1,514.9000   2,272.4000   2,606
Liabilities to Banks
  2,255.2000   1,551.3000   1,543.7000   2,592.2000   3,175.9000
Provisions
  1,360.2000   1,769.7000   1,795.4000   1,834.7000   1,755.9000
Liabilities
  4,101.6000   3,880.7000   3,978   5,093.3000   5,593.7000
Share Capital
  191.4000   191.4000   191.4000   191.4000   191.4000
Total Equity
  3,396.6000   3,974.5000   4,295.6000   4,552.2000   4,160.7000
Minority Interests
  4.1000   4.8000   1.2000   1.5000   1.5000
Total liabilities equity
  7,498.2000   7,855.2000   8,273.6000   9,645.5000   9,754.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  3,950.4000   3,821.7000   4,175.5000   3,456.6000   3,627
Depreciation (total)
  -   -   -   -   -
Operating Result
  625.1000   660.7000   715.6000   291   327.3000
Interest Income
  -75.8000   -128.8000   -42.5000   -48.2000   -42.8000
Income Before Taxes
  548.8000   534.6000   681.9000   239.1000   300.9000
Income Taxes
  133.2000   153.4000   186.5000   64.7000   116.3000
Minority Interests Profit
  -.5000   -.7000   -.2000   -.3000   0.0000
Net Income
  412.8000   380.5000   495.2000   174.1000   184.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.2700   1.9200   2.8300   0.6800   0.9600
Dividend per Share
  0.2500   0.9000   1.1500   0.3000   0.3500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  755.7000   706.5000   669.4000   445.4000   306.8000
Cash Flow from Investing Activities
  -809.3000   -572.3000   -775.8000   -1,201.4000   -663.5000
Cash Flow from Financing
  721.3000   -787.8000   -151.5000   769.1000   411.5000
Decrease / Increase in Cash
  660   -634.7000   -257.9000   13.1000   54.8000
Employees
  14,421   14,295   14,383   14,530   14,793